| Revenue | DKK 8K | -266% |
| EBITDA | DKK 8K | +266% |
| Net profit | DKK 6K | +276% |
| Total assets | DKK 221K | +69% |
| Equity | DKK 117K | +5% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 116 | 173 | 35 | 27 | 4 | 14 | 21 | 6 | 22 | 31 | -5 | 8 |
| Staff expenses | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 66 | 173 | 35 | 27 | 4 | 14 | 21 | 6 | 22 | 31 | -5 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 66 | 173 | 35 | 27 | 4 | 14 | 21 | 6 | 22 | 31 | -5 | 8 |
| Net financials | 4 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | 57 | 66 | 174 | 35 | 26 | 4 | 14 | 21 | 6 | 22 | 31 | -4 | 8 |
| Tax | 14 | 24 | 39 | 8 | 6 | 1 | 3 | 2 | 1 | 5 | 7 | -1 | 2 |
| Net profit | 42 | 42 | 135 | 27 | 21 | 3 | 11 | 18 | 5 | 17 | 24 | -3 | 6 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 147 | 123 | 148 | 187 | 187 | 180 | 192 | 185 | 231 | 149 | 131 | 221 |
| Equity | -88 | -46 | 88 | 116 | 136 | 139 | 150 | 169 | 173 | 190 | 115 | 111 | 117 |
| Long-term debt | 55 | 31 | 0 | 0 | 6 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 193 | 35 | 33 | 45 | 47 | 26 | 23 | 12 | 40 | 35 | 20 | 104 |
| Total debt | 355 | 193 | 35 | 33 | 50 | 47 | 30 | 23 | 12 | 40 | 35 | 20 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HECK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Moesgaard Sørensen | Management | 0 companies |
| Nicolai Holm Jensen | Board of Directors | 0 companies |
| Andreas Husfeldt Knudsen | Chairman | 0 companies |
| Lars Henrik Callesen | Chairman | 0 companies |
| Jens Christian Winther | Chairman | 0 companies |
| Hanne Jonassen | Board of Directors | 0 companies |
| Mogens Fog Jensen | Board of Directors | 0 companies |