| Revenue | DKK 144,1M | +6% |
| EBITDA | DKK 138,3M | +6% |
| Net profit | DKK 45,4M | +21% |
| Total assets | DKK 1,6B | +3% |
| Equity | DKK 448,8M | +35% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.290 | 22.180 | 22.418 | 41.828 | 20.754 | 50.236 | 37.174 | 53.595 | 87.246 | 61.302 | 151.872 | 103.993 | 136.528 | 144.140 |
| Staff expenses | -6.202 | -7.358 | -7.299 | -10.085 | -5.039 | -14.086 | -11.364 | -3.935 | -5.249 | -5.461 | -5.208 | -4.396 | -5.435 | -5.873 |
| EBITDA | 22.217 | 27.008 | 20.463 | 31.743 | 101.481 | 36.150 | 25.810 | 49.660 | 81.997 | 55.808 | 146.664 | 99.597 | 131.019 | 138.267 |
| Depreciation & amort. | 4.064 | 6.093 | 2.672 | -6.627 | 42.883 | -11.103 | -9.357 | -19.379 | -21.501 | -22.902 | -29.121 | -37.341 | -39.381 | -44.604 |
| EBIT | 18.153 | 20.915 | 17.791 | 25.116 | 58.598 | 25.047 | 16.452 | 30.281 | 60.496 | 32.906 | 117.543 | 62.256 | 91.637 | 93.663 |
| Net financials | -4.285 | -3.105 | -4.010 | -6.716 | -318 | -7.129 | -5.490 | -11.801 | -3.567 | -7.947 | -14.223 | -32.875 | -43.311 | -35.377 |
| Profit before tax | 13.868 | 17.810 | 13.780 | 18.401 | 58.281 | 17.918 | 10.962 | 18.480 | 56.929 | 24.958 | 103.319 | 29.381 | 48.326 | 58.286 |
| Tax | 3.453 | 4.482 | 3.029 | 3.468 | 11.310 | 3.125 | 2.432 | 3.550 | 12.539 | 5.565 | 23.405 | 6.479 | 10.692 | 12.897 |
| Net profit | 10.415 | 13.327 | 10.751 | 14.933 | 46.971 | 14.793 | 8.530 | 14.930 | 44.389 | 19.394 | 79.914 | 22.902 | 37.634 | 45.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154.732 | 217.458 | 223.440 | 236.071 | 361.468 | 428.033 | 567.491 | 711.962 | 871.973 | 823.537 | 1.320.976 | 1.284.181 | 1.549.431 | 1.599.499 |
| Equity | 16.189 | 29.517 | 40.268 | 55.200 | 102.171 | 98.974 | 100.504 | 115.434 | 228.863 | 216.824 | 296.738 | 299.640 | 331.274 | 448.789 |
| Long-term debt | 74.440 | 106.760 | 118.930 | 104.476 | 180.243 | 206.739 | 296.039 | 404.542 | 476.855 | 433.835 | 840.215 | 778.009 | 806.921 | 650.551 |
| Short-term debt | 47.861 | 60.869 | 42.657 | 51.342 | 50.000 | 45.322 | 91.519 | 108.469 | 70.883 | 71.941 | 63.643 | 79.673 | 273.684 | 349.600 |
| Total debt | 122.301 | 167.629 | 161.587 | 155.818 | 230.243 | 252.062 | 387.558 | 513.010 | 547.738 | 505.776 | 903.858 | 857.682 | 1.080.605 | 1.000.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 2010 | — | — |
AS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
RYLO Danmark ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Anders Ryberg | Founder | 0 companies |
| Anders Stefan Ryberg | Management | 0 companies |
| Björn Anders Ryberg | Chairman | 0 companies |
| Marielle Ryberg | Board of Directors | 0 companies |
| Owe Benny Sebastian Hansson | Board of Directors | 0 companies |
| Dan Ola Stålebo | Board of Directors | 0 companies |
| Anders Karl-Gustav Gustafsson | Board of Directors | 0 companies |
| Karl Urban Stanley Lorentsson | Board of Directors | 0 companies |
| Anders Stefan Ryberg | Chairman | 0 companies |