| Revenue | DKK 247K | +1% |
| EBITDA | DKK 228K | -6% |
| Net profit | DKK -249K | -345% |
| Total assets | DKK 6,8M | -2% |
| Equity | DKK 905K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | -52 | 7 | 59 | -2 | 126 | 192 | 205 | 209 | 53 | 325 | -454 | 244 | 247 |
| Staff expenses | -0 | -0 | -35 | -44 | -0 | -12 | -21 | -3 | -7 | -15 | -44 | -1 | -1 | -0 |
| EBITDA | 22 | -52 | -27 | 16 | -2 | 114 | 171 | 202 | 202 | 38 | 281 | -455 | 242 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -52 | -27 | 16 | -2 | 114 | 171 | 202 | 202 | 38 | 281 | -455 | 242 | 228 |
| Net financials | 0 | 1 | 0 | -0 | -0 | -41 | -88 | -235 | -63 | -75 | -90 | 205 | -183 | -484 |
| Profit before tax | 22 | -51 | -27 | 15 | -3 | 73 | 383 | -33 | 203 | 206 | 191 | -250 | 59 | -257 |
| Tax | 5 | -7 | -7 | -0 | -1 | 137 | 84 | -0 | 37 | 54 | 35 | -0 | -42 | -8 |
| Net profit | 16 | -44 | -21 | 16 | -2 | -64 | 299 | -33 | 165 | 152 | 156 | -250 | 101 | -249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 6 | 3 | 3 | 0 | 3.244 | 3.561 | 3.574 | 4.290 | 4.990 | 4.984 | 6.549 | 6.930 | 6.776 |
| Equity | 63 | 19 | -2 | 14 | 12 | 498 | 797 | 762 | 927 | 1.079 | 1.235 | 985 | 1.154 | 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.050 | 1.999 | 2.046 | 2.447 | 2.371 | 2.294 | 3.360 | 3.282 | 2.655 |
| Short-term debt | 31 | 0 | 25 | 9 | 8 | 579 | 578 | 580 | 715 | 1.285 | 1.200 | 1.950 | 2.281 | 3.010 |
| Total debt | 31 | 0 | 25 | 9 | 8 | 2.629 | 2.577 | 2.626 | 3.162 | 3.656 | 3.494 | 5.310 | 5.563 | 5.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Fønss Dufke | Founder | 0 companies |