| Revenue | DKK 316K | +65% |
| EBITDA | DKK -984K | -613% |
| Net profit | DKK -1,2M | -993% |
| Total assets | DKK 3,7M | +19% |
| Equity | DKK -74K | -111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -5 | -2 | -4 | 1 | 105 | 155 | 94 | 73 | 121 | 189 | 204 | 192 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -29 | -2 | -4 | -7 | 105 | 155 | 94 | 73 | 121 | 189 | 204 | 192 | -984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -36 | -36 | -36 | -39 | -70 | -35 | -99 | -115 | -0 |
| EBIT | 7 | -29 | -2 | -4 | -10 | 69 | 119 | 58 | 34 | 50 | 154 | 105 | 77 | -984 |
| Net financials | -1 | 2 | 2 | 2 | -1 | -26 | -17 | -185 | -81 | -19 | -7 | -155 | -151 | -215 |
| Profit before tax | 6 | -27 | -0 | -3 | -10 | 43 | 102 | -128 | -47 | 31 | 147 | -50 | -74 | -1.199 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | 23 | -8 | -20 | 7 | 19 | -0 | 34 | -20 |
| Net profit | 6 | -27 | -0 | -3 | -10 | 39 | 80 | -120 | -27 | 24 | 128 | -50 | -108 | -1.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 39 | 41 | 39 | 1.224 | 1.213 | 1.202 | 1.157 | 2.654 | 2.635 | 869 | 3.215 | 3.101 | 3.693 |
| Equity | 61 | 34 | 34 | 31 | 21 | 60 | 140 | 20 | 657 | 682 | 810 | 760 | 652 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.040 | 980 | 921 | 860 | 800 | 740 | 0 | 21 | 9 | 0 |
| Short-term debt | -5 | 5 | 7 | 8 | 163 | 172 | 142 | 277 | 1.038 | 1.048 | 59 | 2.434 | 2.436 | 3.715 |
| Total debt | -5 | 5 | 7 | 8 | 1.203 | 1.153 | 1.063 | 1.137 | 1.838 | 1.789 | 59 | 2.455 | 2.444 | 3.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Founder | Founder | 2010 | — | — |
KF Management | Management | 2010 | — | — |
DV Founder | Founder | 2010 | — | — |
JV Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCA TRADING ApS | Company | 66.7% | 66.7% | 2016 |
HCA INVEST ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Vind Sandgaard | Founder | 0 companies |
| Kurt Finn Sandgaard | Management | 0 companies |
| Dorte Vind Thomsen | Founder | 0 companies |
| Jane Vind Sandgaard | Founder | 0 companies |