| Revenue | DKK -67K | +54% |
| EBITDA | DKK -67K | -54% |
| Net profit | DKK -1,3M | -115% |
| Total assets | DKK 23,5M | +0% |
| Equity | DKK 22,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -11 | -12 | -71 | -30 | -73 | 1.718 | 987 | 368 | -41 | -36 | -43 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.115 | -980 | -424 | -233 | -1 | -0 | -0 |
| EBITDA | -3 | -3 | -11 | -12 | -71 | -30 | -73 | 603 | 8 | -56 | -274 | -37 | -43 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -11 | -12 | -71 | -30 | -73 | 603 | 8 | -56 | -274 | -37 | -43 | -67 |
| Net financials | 573 | 663 | 841 | 1.563 | -181 | -2.376 | -964 | 481 | 1.822 | 1.371 | 6.078 | 5.138 | 8.522 | -1.240 |
| Profit before tax | 570 | 660 | 830 | 1.551 | -252 | -2.406 | -1.037 | 1.085 | 1.830 | 1.315 | 5.803 | 5.101 | 8.479 | -1.307 |
| Tax | -1 | -1 | -4 | 142 | -0 | -0 | -0 | -0 | 16 | -0 | -0 | 5 | -0 | -0 |
| Net profit | 571 | 661 | 834 | 1.409 | -252 | -2.406 | -1.037 | 1.085 | 1.814 | 1.315 | 5.803 | 5.096 | 8.479 | -1.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.482 | 2.181 | 3.995 | 7.186 | 14.340 | 9.474 | 6.652 | 7.070 | 8.031 | 10.191 | 17.864 | 22.163 | 23.567 | 23.476 |
| Equity | 651 | 1.263 | 2.041 | 3.390 | 3.141 | 684 | -353 | 732 | 2.546 | 3.861 | 11.253 | 15.008 | 23.076 | 22.873 |
| Long-term debt | 0 | 0 | 475 | 95 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 918 | 1.479 | 3.701 | 11.104 | 8.790 | 7.005 | 6.338 | 5.485 | 6.330 | 6.611 | 7.155 | 490 | 603 |
| Total debt | 832 | 918 | 1.954 | 3.796 | 11.199 | 8.790 | 7.005 | 6.338 | 5.485 | 6.330 | 6.611 | 7.155 | 490 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Martin Back | Chief Executive Officer | 0 companies |