| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | — |
| Net profit | DKK 347K | -25% |
| Total assets | DKK 2,1M | -64% |
| Equity | DKK 2M | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | — | -1 | -2 | — | — | — | 0 | -1 | 0 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -4 | -1 | -2 | 406 | 438 | -73 | -4 | -1 | 0 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -4 | -1 | -2 | 406 | 438 | -73 | -4 | -1 | 0 | -16 |
| Net financials | 610 | 262 | 542 | 546 | 424 | 286 | 234 | 565 | 467 | 614 | 506 | 333 | 452 |
| Profit before tax | 601 | 252 | 533 | 542 | 423 | 284 | 232 | 562 | 462 | 610 | 505 | 333 | 437 |
| Tax | -8 | -6 | -11 | -1 | -1 | -13 | -39 | 24 | 116 | 68 | -0 | -132 | 90 |
| Net profit | 609 | 258 | 544 | 542 | 425 | 297 | 271 | 533 | 345 | 542 | 505 | 465 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.295 | 2.455 | 3.129 | 3.433 | 3.556 | 4.174 | 5.189 | 5.349 | 5.554 | 5.144 | 5.409 | 5.711 | 2.071 |
| Equity | 1.803 | 2.013 | 2.509 | 3.001 | 3.375 | 3.621 | 3.839 | 4.318 | 4.608 | 4.894 | 5.241 | 5.647 | 1.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 442 | 620 | 431 | 180 | 553 | 1.350 | 1.031 | 946 | 250 | 168 | 64 | 95 |
| Total debt | 492 | 442 | 620 | 431 | 180 | 553 | 1.350 | 1.031 | 946 | 250 | 168 | 64 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|