| Revenue | DKK 2,7M | +11% |
| EBITDA | DKK 32K | -35% |
| Net profit | DKK 69K | +164% |
| Total assets | DKK 2,4M | -23% |
| Equity | DKK 355K | -76% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.345 | 1.952 | 2.451 | — | 2.451 | 2.122 | 2.554 | 2.645 | 1.731 | 2.401 | 3.369 | 2.397 | 2.671 |
| Staff expenses | -1.482 | -1.559 | -1.672 | -1.891 | -1.892 | -1.696 | -2.034 | -2.084 | -1.810 | -2.058 | -2.228 | -2.348 | -2.639 |
| EBITDA | 864 | 393 | 779 | 747 | 559 | 426 | 520 | 561 | -79 | 343 | 1.141 | 49 | 32 |
| Depreciation & amort. | 43 | 43 | -43 | -27 | -6 | -6 | -6 | -7 | -7 | -7 | -21 | -21 | -21 |
| EBIT | 821 | 350 | 737 | 720 | 553 | 420 | 514 | 554 | -86 | 336 | 1.121 | 29 | 11 |
| Net financials | 25 | 21 | 1 | 2 | 1 | 23 | 10 | 13 | 2 | 72 | -37 | 30 | 82 |
| Profit before tax | 845 | 371 | 738 | 722 | 554 | 443 | 524 | 567 | -84 | 408 | 1.235 | 59 | 92 |
| Tax | 212 | 95 | 192 | 173 | 122 | 97 | 116 | 126 | -17 | 94 | 268 | 166 | 23 |
| Net profit | 633 | 276 | 545 | 549 | 432 | 345 | 408 | 441 | -68 | 314 | 966 | -107 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 2.838 | 3.644 | 3.931 | 3.852 | 3.705 | 3.673 | 3.918 | 2.825 | 2.730 | 3.359 | 3.082 | 2.378 |
| Equity | 1.784 | 1.960 | 2.205 | 2.454 | 2.586 | 2.631 | 2.740 | 2.781 | 1.913 | 1.377 | 2.193 | 1.486 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 33 | 33 |
| Short-term debt | 971 | 879 | 1.439 | 1.476 | 1.264 | 1.072 | 931 | 1.134 | 908 | 1.348 | 1.132 | 1.563 | 1.988 |
| Total debt | 971 | 879 | 1.439 | 1.476 | 1.264 | 1.072 | 931 | 1.134 | 908 | 1.348 | 1.166 | 1.596 | 2.021 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
JAN KJÆRHUS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|