| Revenue | DKK -4,3M | +92% |
| EBITDA | DKK -4,6M | -30% |
| Net profit | DKK 62,8M | +223% |
| Total assets | DKK 834,9M | -12% |
| Equity | DKK 739,7M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -50 | -107 | -1.632 | -183 | 18 | 16 | 78 | 77 | 78 | 78 | -2.243 | -4.316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -161 | -1.187 | -2.545 | -1.312 | -295 |
| EBITDA | 3.572 | 0 | -50 | -107 | -1.632 | -183 | 18 | 16 | -359 | -727 | -1.467 | -4.458 | -3.555 | -4.611 |
| Depreciation & amort. | -0 | -0 | -0 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 | -81 |
| EBIT | 3.572 | 0 | -50 | -189 | -1.713 | -265 | -64 | -66 | -440 | -808 | -1.548 | -4.539 | -3.636 | -4.692 |
| Net financials | 3.580 | 9 | 102.183 | 150.229 | -45 | 269.216 | 4.542 | 229.921 | 1.128.709 | 389.634 | -760.338 | 52.124 | 23.495 | 70.536 |
| Profit before tax | 3.580 | 9 | 102.133 | 150.040 | -1.759 | 268.951 | 4.478 | 229.856 | 1.128.269 | 388.826 | -761.886 | 47.623 | 19.859 | 68.541 |
| Tax | 2 | 0 | 495 | 807 | -39 | 1.781 | 1.076 | 6.838 | -550 | 59.759 | 20 | 3.760 | 408 | 5.706 |
| Net profit | 3.578 | 9 | 101.638 | 149.234 | -1.719 | 267.169 | 3.403 | 223.018 | 1.128.819 | 329.067 | -761.906 | 43.863 | 19.451 | 62.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.522 | 24.047 | 103.496 | 245.796 | 222.729 | 403.559 | 384.995 | 582.988 | 1.702.421 | 2.032.702 | 964.951 | 999.321 | 952.813 | 834.903 |
| Equity | 25.517 | 24.027 | 102.915 | 244.799 | 221.679 | 401.849 | 382.142 | 575.049 | 1.530.868 | 1.720.985 | 884.080 | 911.943 | 861.394 | 739.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 25 | 1.184 | 3.402 |
| Short-term debt | 5 | 20 | 581 | 997 | 1.050 | 1.710 | 2.853 | 7.939 | 171.553 | 311.717 | 80.662 | 87.353 | 90.235 | 91.766 |
| Total debt | 5 | 20 | 581 | 997 | 1.050 | 1.710 | 2.853 | 7.939 | 171.553 | 311.717 | 80.871 | 87.378 | 91.419 | 95.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2010 | — | — |
NP Management | Management | 2013 | — | — |
JC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPF Technologies Holding ApS | Company | 100.0% | 100.0% | 2024 |
NPF Holding 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |
| Nicholas Peter Francis | Management | 0 companies |
| Joachim Christoph Ante | Management | 0 companies |