| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | -101% |
| Net profit | DKK -314K | -112% |
| Total assets | DKK 7,9M | -11% |
| Equity | DKK 7,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | -5 | -220 | -99 | 298 | -111 | — | — | — | — | — | — | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | -5 | -220 | -79 | 326 | -118 | -10 | 821 | 784 | 1.424 | 2.093 | 768 | 1.954 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 340 | -5 | -220 | -79 | 326 | -118 | -10 | 821 | 784 | 1.424 | 2.093 | 768 | 1.954 | -11 |
| Net financials | 343 | 442 | -344 | -97 | 101 | 17 | 13 | 847 | 806 | 1.468 | 1.927 | 899 | 2.715 | -421 |
| Profit before tax | 340 | 438 | -565 | -175 | 427 | -101 | 3 | 835 | 797 | 1.461 | 1.915 | 878 | 2.700 | -432 |
| Tax | -1 | -1 | -47 | -21 | 69 | 1 | -10 | -4 | 0 | 6 | -74 | 20 | 163 | -118 |
| Net profit | 341 | 439 | -518 | -155 | 358 | -102 | 12 | 839 | 797 | 1.454 | 1.989 | 858 | 2.537 | -314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 816 | 502 | 535 | 871 | 739 | 464 | 1.042 | 2.071 | 3.703 | 6.031 | 6.624 | 8.932 | 7.923 |
| Equity | 422 | 813 | 246 | 180 | 538 | 436 | 448 | 1.034 | 1.776 | 3.175 | 4.933 | 5.634 | 8.021 | 7.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 286 | 508 | 585 | 219 | 546 | 0 |
| Short-term debt | 7 | 3 | 255 | 356 | 334 | 279 | 16 | 9 | 8 | 19 | 513 | 772 | 366 | 416 |
| Total debt | 7 | 3 | 255 | 356 | 334 | 303 | 16 | 9 | 294 | 527 | 1.098 | 990 | 911 | 416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|