| Revenue | — | — |
| EBITDA | DKK 453K | -61% |
| Net profit | DKK 577K | -53% |
| Total assets | DKK 12,2M | +9% |
| Equity | DKK 9,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 32 | 225 | 301 | 428 | 434 | 410 | 563 | 528 | 535 | 471 | 1.174 | 453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 32 | 225 | 301 | 428 | 434 | 410 | 563 | 528 | 535 | 471 | 1.174 | 453 |
| Net financials | 89 | 92 | 298 | 379 | 506 | 487 | 440 | 572 | 588 | 604 | 567 | 1.247 | 620 |
| Profit before tax | 82 | 85 | 292 | 371 | 499 | 477 | 433 | 565 | 581 | 588 | 542 | 1.231 | 608 |
| Tax | 11 | 12 | 15 | 15 | 14 | 8 | 3 | -0 | 9 | 8 | 10 | 9 | 32 |
| Net profit | 71 | 73 | 277 | 356 | 485 | 470 | 429 | 565 | 572 | 580 | 532 | 1.222 | 577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 1.844 | 1.957 | 2.403 | 3.850 | 3.750 | 3.656 | 4.789 | 6.024 | 10.718 | 12.170 | 11.197 | 12.193 |
| Equity | 179 | 323 | 382 | 775 | 2.728 | 3.140 | 3.470 | 4.781 | 5.256 | 7.126 | 8.243 | 9.332 | 9.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.473 | 1.520 | 1.575 | 1.628 | 1.122 | 610 | 186 | 8 | 768 | 3.591 | 3.927 | 1.865 | 2.422 |
| Total debt | 1.473 | 1.520 | 1.575 | 1.628 | 1.122 | 610 | 186 | 8 | 768 | 3.591 | 3.927 | 1.865 | 2.422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|