| Revenue | — | — |
| EBITDA | DKK 506K | -59% |
| Net profit | DKK 658K | -50% |
| Total assets | DKK 10,2M | +11% |
| Equity | DKK 8,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 32 | 225 | 301 | 428 | 434 | 410 | 563 | 528 | 543 | 554 | 1.243 | 506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 32 | 225 | 301 | 428 | 434 | 410 | 563 | 528 | 543 | 554 | 1.243 | 506 |
| Net financials | 89 | 92 | 298 | 379 | 506 | 487 | 440 | 572 | 588 | 625 | 656 | 1.363 | 711 |
| Profit before tax | 82 | 85 | 292 | 371 | 499 | 478 | 433 | 565 | 581 | 617 | 630 | 1.347 | 697 |
| Tax | 11 | 12 | 15 | 15 | 14 | 8 | 3 | -0 | 9 | 15 | 11 | 19 | 39 |
| Net profit | 71 | 73 | 277 | 356 | 485 | 470 | 429 | 565 | 572 | 602 | 619 | 1.328 | 658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 1.844 | 1.957 | 2.403 | 3.850 | 3.750 | 3.656 | 4.788 | 6.024 | 8.790 | 10.187 | 9.210 | 10.211 |
| Equity | 179 | 323 | 381 | 774 | 2.727 | 3.140 | 3.470 | 4.780 | 5.256 | 7.149 | 8.353 | 8.837 | 8.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.474 | 1.521 | 1.576 | 1.628 | 1.123 | 611 | 186 | 8 | 768 | 1.641 | 1.834 | 373 | 1.559 |
| Total debt | 1.474 | 1.521 | 1.576 | 1.628 | 1.123 | 611 | 186 | 8 | 768 | 1.641 | 1.834 | 373 | 1.559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|