| Revenue | DKK 5,6M | +7% |
| EBITDA | DKK 1,7M | +27% |
| Net profit | DKK 784K | +40% |
| Total assets | DKK 2,7M | -28% |
| Equity | DKK 743K | +3% |
| Employees | 13 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 4.214 | 4.520 | 4.658 | 5.274 | 5.621 |
| Staff expenses | -3.046 | -3.638 | -3.204 | -3.920 | -3.961 |
| EBITDA | 873 | 882 | 1.454 | 1.307 | 1.661 |
| Depreciation & amort. | -382 | -687 | -589 | -580 | -650 |
| EBIT | 490 | 196 | 865 | 726 | 1.011 |
| Net financials | -16 | -59 | -26 | -13 | -9 |
| Profit before tax | 474 | 137 | 838 | 713 | 1.002 |
| Tax | 100 | 26 | 181 | 154 | 218 |
| Net profit | 374 | 111 | 657 | 559 | 784 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 4.201 | 3.318 | 3.439 | 3.740 | 2.681 |
| Equity | 265 | 360 | 671 | 723 | 743 |
| Long-term debt | 0 | 996 | 676 | 344 | 0 |
| Short-term debt | 3.808 | 1.872 | 2.032 | 2.621 | 1.915 |
| Total debt | 3.808 | 2.868 | 2.709 | 2.965 | 1.915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Management | Management | 2018 |
| Former (3) | ||
MF Management | Management | 2011 – 2014 |
MN Management | Management | 2014 – 2018 |
JK Management | Management | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2018 | |
| Company | 33.33–49.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frandsen | Management | 0 companies |
| Anna Natalie Jespersen | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Jesper Kastrup Andersen | Management | 0 companies |