| Revenue | DKK 166K | -833% |
| EBITDA | DKK 166K | +642% |
| Net profit | DKK 780K | +68% |
| Total assets | DKK 1,9M | +23% |
| Equity | DKK 1,8M | +79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -589 | — | — | — | — | 995 | 945 | -72 | -29 | -215 | -55 | -23 | 166 |
| Staff expenses | -548 | -0 | -0 | -0 | -0 | -538 | -532 | -120 | -23 | -1 | -0 | -8 | -0 |
| EBITDA | -41 | 0 | 0 | 0 | 0 | 457 | 413 | -192 | -52 | -216 | -55 | -31 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 0 | 0 | 0 | 0 | 446 | 407 | -198 | -52 | -216 | -55 | -31 | 166 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -40 | -97 | 187 | 500 | 1.019 | -1.505 | 626 | 834 |
| Profit before tax | -41 | 0 | 0 | 0 | 0 | 406 | 309 | -11 | 448 | 803 | -1.560 | 595 | 999 |
| Tax | -0 | -0 | -0 | -0 | -0 | 96 | 78 | -2 | 100 | 179 | -343 | 131 | 220 |
| Net profit | -41 | 0 | 0 | 0 | 0 | 310 | 231 | -8 | 348 | 624 | -1.217 | 464 | 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 0 | 0 | 0 | 0 | 2.311 | 2.497 | 1.370 | 1.878 | 2.612 | 1.168 | 1.571 | 1.936 |
| Equity | 44 | 0 | 0 | 0 | 0 | 842 | 772 | 764 | 1.112 | 1.736 | 519 | 984 | 1.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -18 | -19 | 0 |
| Short-term debt | -74 | 0 | 0 | 0 | 0 | 1.469 | 1.725 | 606 | 766 | 876 | 648 | 588 | 173 |
| Total debt | -74 | 0 | 0 | 0 | 0 | 1.469 | 1.725 | 606 | 766 | 876 | 648 | 588 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HZ Management | Management | 2010 | — | — |
EM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPANYCREATOR ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Zohnesen | Management | 0 companies |
| Erik Mikael Klint Christensen | Management | 0 companies |