| Revenue | DKK 3,3M | +26% |
| EBITDA | DKK 1,6M | +69% |
| Net profit | DKK 1,2M | +71% |
| Total assets | DKK 2,9M | +35% |
| Equity | DKK 2M | +35% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.695 | 1.961 | 2.655 | 2.644 | 3.327 |
| Staff expenses | -917 | -1.153 | -1.385 | -1.713 | -1.751 |
| EBITDA | 778 | 808 | 1.270 | 930 | 1.575 |
| Depreciation & amort. | -22 | -22 | -39 | -52 | -55 |
| EBIT | 756 | 786 | 1.231 | 878 | 1.520 |
| Net financials | -51 | -23 | -1 | 23 | 32 |
| Profit before tax | 705 | 763 | 1.230 | 901 | 1.552 |
| Tax | 156 | 168 | 268 | 196 | 343 |
| Net profit | 549 | 595 | 962 | 705 | 1.209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.025 | 1.897 | 2.106 | 2.162 | 2.914 |
| Equity | 1.205 | 1.300 | 1.361 | 1.466 | 1.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.820 | 597 | 745 | 695 | 939 |
| Total debt | 1.820 | 597 | 745 | 695 | 939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frilund Jensen | Management | 0 companies |