| Revenue | DKK -61K | +10% |
| EBITDA | DKK -61K | -10% |
| Net profit | DKK -2,7M | -236% |
| Total assets | DKK 37,9M | +47% |
| Equity | DKK 12,6M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -18 | -19 | -37 | -77 | -77 | -79 | -57 | -52 | -60 | -51 | -55 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -18 | -19 | -37 | -77 | -77 | -79 | -57 | -52 | -60 | -51 | -55 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -18 | -19 | -37 | -77 | -77 | -79 | -57 | -52 | -60 | -51 | -55 | -61 |
| Net financials | 131 | 1.894 | -264 | 4.001 | 3.341 | 4.546 | -3.343 | 4.744 | 4.972 | 9.499 | -6.176 | 2.574 | -3.298 |
| Profit before tax | 122 | 1.876 | -282 | 3.964 | 3.264 | 4.469 | -3.422 | 4.687 | 4.919 | 9.439 | -6.227 | 2.519 | -3.358 |
| Tax | 31 | 469 | -66 | 931 | 718 | 983 | -753 | 1.031 | 1.082 | 2.077 | -1.370 | 554 | -679 |
| Net profit | 92 | 1.407 | -216 | 3.033 | 2.546 | 3.486 | -2.669 | 3.656 | 3.837 | 7.362 | -4.857 | 1.965 | -2.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.978 | 5.968 | 9.731 | 11.524 | 53.122 | 52.420 | 48.618 | 30.736 | 26.824 | 44.541 | 25.725 | 25.707 | 37.855 |
| Equity | -293 | 1.114 | 898 | 3.930 | 6.477 | 9.962 | 3.293 | 6.949 | 10.786 | 18.148 | 13.291 | 15.256 | 12.576 |
| Long-term debt | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.978 | 4.855 | 8.834 | 7.593 | 46.646 | 42.457 | 45.325 | 23.787 | 16.039 | 26.393 | 12.435 | 10.452 | 25.279 |
| Total debt | 2.272 | 4.855 | 8.834 | 7.593 | 46.646 | 42.457 | 45.325 | 23.787 | 16.039 | 26.393 | 12.435 | 10.452 | 25.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKP Group A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kim Pedersen | Chief Executive Officer | 0 companies |