| Revenue | DKK 2,1M | +196% |
| EBITDA | DKK 1,9M | +167% |
| Net profit | DKK 1,9M | +5% |
| Total assets | DKK 7,6M | +37% |
| Equity | DKK 6,4M | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 159 | 77 | 296 | 276 | -17 | 51 | 88 | -10 | 4 | 131 | 506 | 707 | 2.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -209 |
| EBITDA | -4 | 159 | 77 | 296 | -47 | -17 | 51 | 88 | -10 | 4 | 131 | 506 | 707 | 1.885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 159 | 77 | 296 | -47 | -17 | 51 | 88 | -10 | 4 | 131 | 506 | 707 | 1.885 |
| Net financials | 112 | 43 | -33 | -528 | -1 | 8 | 30 | 510 | 443 | 304 | 750 | 459 | 1.278 | 395 |
| Profit before tax | 108 | 202 | 44 | -232 | -48 | -9 | 82 | 598 | 433 | 308 | 881 | 965 | 1.985 | 2.280 |
| Tax | -0 | 36 | 19 | 70 | 61 | -4 | 11 | 20 | -2 | 0 | 27 | 113 | 216 | 419 |
| Net profit | 108 | 166 | 25 | -302 | -109 | -6 | 70 | 579 | 435 | 308 | 854 | 852 | 1.769 | 1.861 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 231 | 484 | 811 | 1.144 | 1.144 | 1.154 | 1.271 | 1.221 | 1.442 | 2.376 | 3.797 | 5.549 | 7.614 |
| Equity | 24 | 163 | 205 | 429 | 643 | 628 | 666 | 735 | 890 | 1.198 | 1.697 | 2.935 | 4.645 | 6.383 |
| Long-term debt | 0 | 36 | 19 | 64 | 53 | 0 | 0 | 0 | 0 | 0 | 21 | 106 | 0 | 0 |
| Short-term debt | 409 | 32 | 260 | 318 | 448 | 516 | 488 | 537 | 330 | 244 | 659 | 752 | 896 | 1.209 |
| Total debt | 204 | 68 | 279 | 382 | 501 | 516 | 488 | 537 | 330 | 244 | 679 | 857 | 896 | 1.209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|