| Revenue | DKK 694K | +4% |
| EBITDA | DKK 1,1M | +76% |
| Net profit | DKK 621K | +78% |
| Total assets | DKK 14,8M | +9% |
| Equity | DKK 8,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 746 | 738 | 344 | — | 476 | 579 | 712 | 733 | 933 | 758 | 723 | 668 | 694 |
| Staff expenses | -200 | -137 | -189 | -167 | -62 | -142 | -100 | -48 | -54 | -251 | -122 | -43 | -40 |
| EBITDA | 93 | 190 | 155 | 1.110 | 555 | 775 | 1.478 | 2.285 | 879 | 2.307 | 601 | 625 | 1.097 |
| Depreciation & amort. | 27 | 19 | -30 | -25 | -4 | -8 | -8 | -6 | -13 | -11 | -9 | -8 | -29 |
| EBIT | 66 | 171 | 125 | 1.084 | 551 | 767 | 1.470 | 2.279 | 867 | 2.297 | 593 | 617 | 1.068 |
| Net financials | -2 | -3 | -46 | -102 | -39 | -108 | -177 | -163 | -94 | -97 | 615 | -157 | -266 |
| Profit before tax | 65 | 168 | 78 | 982 | 512 | 658 | 1.293 | 2.116 | 773 | 2.200 | 1.207 | 459 | 802 |
| Tax | 17 | 44 | 24 | 222 | 106 | 148 | 286 | 492 | 176 | 487 | 268 | 110 | 180 |
| Net profit | 48 | 124 | 55 | 760 | 406 | 510 | 1.006 | 1.624 | 597 | 1.713 | 939 | 349 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 400 | 1.874 | 3.072 | 3.563 | 6.091 | 10.299 | 12.125 | 11.926 | 13.638 | 13.547 | 13.599 | 14.789 |
| Equity | 69 | 193 | 247 | 1.007 | 1.413 | 1.923 | 2.929 | 4.552 | 5.150 | 6.863 | 7.802 | 8.152 | 8.712 |
| Long-term debt | 27 | 0 | 872 | 1.657 | 1.622 | 2.983 | 5.864 | 5.728 | 5.115 | 4.777 | 3.904 | 3.751 | 196 |
| Short-term debt | 168 | 207 | 755 | 214 | 303 | 886 | 1.016 | 1.001 | 817 | 758 | 601 | 453 | 4.532 |
| Total debt | 196 | 207 | 1.627 | 1.871 | 1.925 | 3.869 | 6.880 | 6.729 | 5.932 | 5.535 | 4.505 | 4.205 | 4.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hjortkjær Meldgaard | Management | 0 companies |