| Revenue | DKK 162K | +25% |
| EBITDA | DKK 162K | +99% |
| Net profit | DKK 126K | +94% |
| Total assets | DKK 263K | +26% |
| Equity | DKK 207K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 218 | 450 | 473 | 275 | 263 | 108 | 303 | 209 | 198 | 129 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -166 | -243 | -42 | -64 | -38 | -47 | -48 | -0 |
| EBITDA | 218 | 218 | 450 | 473 | 109 | 20 | 65 | 239 | 171 | 151 | 81 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 218 | 450 | 473 | 109 | 20 | 65 | 239 | 171 | 151 | 81 | 162 |
| Net financials | 1 | 1 | 4 | 7 | 9 | 17 | 5 | 10 | 5 | 5 | 2 | -0 |
| Profit before tax | 219 | 219 | 454 | 480 | 118 | 37 | 71 | 249 | 176 | 156 | 83 | 161 |
| Tax | 55 | 55 | 114 | 118 | 28 | 8 | 16 | 55 | 39 | 34 | 18 | 35 |
| Net profit | 164 | 164 | 340 | 363 | 90 | 29 | 55 | 194 | 138 | 121 | 65 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 338 | 928 | 231 | 404 | 259 | 292 | 419 | 323 | 296 | 209 | 263 |
| Equity | 244 | 244 | 683 | 81 | 171 | 110 | 165 | 274 | 219 | 202 | 146 | 207 |
| Long-term debt | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 94 | 244 | 150 | 233 | 150 | 127 | 145 | 105 | 94 | 64 | 56 |
| Total debt | 94 | 94 | 244 | 150 | 233 | 150 | 127 | 145 | 105 | 94 | 64 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYSTEM GRUPPEN A/S | Company | 100.0% | 100.0% | 2015 |
KM HOLDING KØBENHAVN ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Heiredal Sønke | Chief Executive Officer | 0 companies |
| Karsten Møller | Management | 0 companies |
| Jens Erik Thorndahl | Board of Directors | 0 companies |
| Mats Nicklas Persson | Chairman | 0 companies |
| Niclas Bela Szieger | Board of Directors | 0 companies |