| Revenue | DKK -4K | -30% |
| EBITDA | DKK -4K | +30% |
| Net profit | DKK 229K | -39% |
| Total assets | DKK 55K | +24% |
| Equity | DKK -1,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -17 | -4 | -5 | -6 | -2 | -1 | -5 | -7 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -42 | -584 | 239 | -17 | -7 | -5 | -6 | -2 | -1 | -5 | -7 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -42 | -584 | 239 | -17 | -7 | -5 | -6 | -2 | -1 | -5 | -7 | -6 | -4 |
| Net financials | -144 | -67 | -617 | 181 | 236 | 58 | 15 | 83 | -6 | -10 | -626 | -1.463 | 370 | 222 |
| Profit before tax | -149 | -75 | -628 | 174 | 219 | 54 | 10 | 78 | -8 | -11 | -631 | -1.470 | 364 | 218 |
| Tax | -0 | -0 | -0 | -54 | -17 | -12 | -12 | -10 | -7 | -7 | -7 | -9 | -10 | -10 |
| Net profit | -149 | -75 | -628 | 228 | 236 | 66 | 22 | 88 | -1 | -4 | -623 | -1.461 | 375 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 302 | 508 | 388 | 698 | 689 | 665 | 734 | 642 | 551 | 50 | 47 | 45 | 55 |
| Equity | -118 | -193 | -821 | -593 | -358 | -291 | -269 | -181 | -182 | -186 | -809 | -2.271 | -1.896 | -1.668 |
| Long-term debt | 0 | 0 | 0 | 287 | 198 | 123 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 495 | 1.059 | 694 | 858 | 858 | 902 | 915 | 824 | 737 | 767 | 800 | 844 | 891 |
| Total debt | 453 | 495 | 1.059 | 982 | 1.055 | 980 | 934 | 915 | 824 | 737 | 767 | 800 | 844 | 891 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|