| Revenue | DKK 6,5M | +1015% |
| EBITDA | DKK 6,5M | +1019% |
| Net profit | DKK 4,9M | +2123% |
| Total assets | DKK 8,5M | -21% |
| Equity | DKK 6,6M | +287% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 401 | 682 | 736 | 673 | 699 | 733 | 701 | 667 | 585 | 6.525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 401 | 682 | 736 | 673 | 699 | 733 | 701 | 667 | 585 | 6.544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 401 | 682 | 736 | 673 | 699 | 733 | 701 | 667 | 585 | 6.544 |
| Net financials | -159 | -528 | -446 | -391 | -389 | -446 | -381 | -331 | -313 | -302 | -246 |
| Profit before tax | -141 | -127 | 236 | 345 | 284 | 253 | 353 | 370 | 354 | 283 | 6.298 |
| Tax | 61 | -35 | 68 | 62 | 43 | 65 | 78 | 81 | 78 | 62 | 1.385 |
| Net profit | -202 | -92 | 168 | 283 | 240 | 187 | 275 | 288 | 276 | 221 | 4.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.191 | 12.279 | 11.287 | 11.125 | 13.260 | 12.927 | 10.705 | 10.714 | 10.680 | 10.715 | 8.517 |
| Equity | -138 | -230 | -61 | 222 | 462 | 650 | 925 | 1.213 | 1.489 | 1.710 | 6.623 |
| Long-term debt | 0 | 0 | 10.554 | 10.093 | 10.093 | 9.614 | 9.117 | 8.067 | 7.513 | 6.937 | 0 |
| Short-term debt | 12.328 | 12.508 | 793 | 786 | 2.415 | 2.309 | 231 | 920 | 1.074 | 1.401 | 1.893 |
| Total debt | 12.328 | 12.508 | 11.348 | 10.880 | 12.508 | 11.923 | 9.348 | 8.988 | 8.586 | 8.338 | 1.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2012 | — | — |
CM Management | Management | 2010 | — | — |
JB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEYCO A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Edvard Meyer | Management | 0 companies |
| Christian Michael Floor | Management | 0 companies |
| Jesper Bierregaard | Unofficial title | 0 companies |
| Bjarne Sandø Sejersen | Chairman | 0 companies |