| Revenue | DKK -16K | -125% |
| EBITDA | DKK -16K | -125% |
| Net profit | DKK -16K | -126% |
| Total assets | DKK 84K | -17% |
| Equity | DKK 69K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -295 | -89 | -18 | -34 | -117 | -313 | -63 | -21 | -14 | -20 | 32 | 65 | -16 |
| Staff expenses | -0 | -0 | -400 | -0 | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -295 | -850 | -418 | -34 | -517 | -313 | -63 | -21 | -14 | -20 | 32 | 65 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -295 | -850 | -418 | -34 | -517 | -313 | -63 | -21 | -14 | -20 | 32 | 65 | -16 |
| Net financials | -53 | 16 | 18 | -45 | -73 | -96 | -103 | -120 | -38 | -40 | -55 | -1 | -0 |
| Profit before tax | -348 | -834 | -400 | -79 | -589 | -409 | -166 | -141 | -52 | -60 | -23 | 64 | -16 |
| Tax | -0 | -56 | -135 | -54 | -71 | -91 | 0 | -38 | -12 | -13 | -5 | -0 | -0 |
| Net profit | -348 | -778 | -265 | -25 | -518 | -318 | -166 | -103 | -41 | -47 | -18 | 64 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 245 | 345 | 69 | 205 | 281 | 255 | 41 | 22 | 15 | 47 | 101 | 84 |
| Equity | -431 | -1.209 | -1.474 | -1.498 | -2.016 | -2.334 | -2.500 | -2.603 | -2.644 | -2.691 | -2.709 | 85 | 69 |
| Long-term debt | 0 | 0 | 0 | 1.504 | 2.156 | 2.547 | 2.719 | 2.629 | 2.654 | 2.694 | 2.735 | 0 | 0 |
| Short-term debt | 1.337 | 1.454 | 1.819 | 64 | 66 | 68 | 36 | 15 | 13 | 13 | 21 | 15 | 15 |
| Total debt | 1.337 | 1.454 | 1.819 | 1.568 | 2.222 | 2.615 | 2.755 | 2.644 | 2.666 | 2.706 | 2.756 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2018 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kruse Investering ApS | Company | 10.0% | 10.0% | 2017 |
HELVETIA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Boye Hannemann Holding IVS | Company | 25.0% | 25.0% | 2017 |
Nørhave Consult ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hermann Jørgensen | Management | 0 companies |
| Claus Boye Hannemann Christensen | Chief Executive Officer | 0 companies |
| Kristian Nørhave | Management | 0 companies |
| Peter Christian Teusch | Chairman | 0 companies |
| Rasmus Mangor Andersen | Board of Directors | 0 companies |
| Michael Kruse Sørensen | Board of Directors | 0 companies |
| Jesper Krogh Støttrup | Board of Directors | 0 companies |