| Revenue | DKK -15K | +88% |
| EBITDA | DKK 9K | +143% |
| Net profit | DKK 631K | +89% |
| Total assets | DKK 2,8M | +18% |
| Equity | DKK 2,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -9 | -16 | -10 | -10 | -10 | -10 | -35 | -45 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -9 | -16 | -10 | -10 | -10 | -10 | -35 | -45 | 4 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 6 | 12 |
| EBIT | -7 | -8 | -9 | -9 | -16 | -10 | -10 | -10 | -10 | -35 | -69 | -2 | -3 |
| Net financials | -67 | -68 | -68 | 235 | 427 | 745 | 741 | 500 | 3.136 | 982 | 739 | 344 | 634 |
| Profit before tax | -75 | -77 | -76 | 226 | 410 | 736 | 731 | 490 | 3.125 | 947 | 664 | 334 | 631 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -13 | 15 | 6 | -0 | -0 | -0 |
| Net profit | -75 | -77 | -76 | 226 | 410 | 736 | 860 | 502 | 3.110 | 941 | 664 | 334 | 631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 303 | 801 | 1.412 | 1.686 | 1.334 | 4.155 | 1.924 | 2.202 | 2.328 | 2.755 |
| Equity | -1.167 | -1.243 | -1.320 | -1.094 | -683 | 52 | 912 | 814 | 3.924 | 1.803 | 2.192 | 2.321 | 2.748 |
| Long-term debt | 782 | 821 | 872 | 688 | 533 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 422 | 448 | 708 | 952 | 1.297 | 774 | 520 | 231 | 121 | 10 | 7 | 7 |
| Total debt | 1.167 | 1.243 | 1.320 | 1.396 | 1.485 | 1.360 | 774 | 520 | 231 | 121 | 10 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2010 | — | — |
JS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Jørgensen | Management | 0 companies |
| Jesper Smed | Management | 0 companies |