| Revenue | DKK -39K | +304% |
| EBITDA | DKK -39K | -304% |
| Net profit | DKK 2,1M | -10% |
| Total assets | DKK 25,9M | +11% |
| Equity | DKK 24,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -17 | 63 | 116 | 41.533 | -40 | -39 | — | -35 | -10 | -43 | -7 | -10 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -17 | 63 | 116 | 41.533 | -40 | -39 | 218 | -335 | -10 | -43 | -7 | -10 | -39 |
| Depreciation & amort. | -0 | -0 | -7 | -29 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -23 | 34 | 112 | 41.533 | -40 | -39 | 218 | -335 | -10 | -43 | -7 | -10 | -39 |
| Net financials | 1.923 | 2.718 | 2.145 | 3.684 | 2.228 | 1.402 | -92 | -37.785 | 671 | 7.126 | 901 | -3.787 | 2.097 | 2.360 | 2.164 |
| Profit before tax | 1.915 | 2.694 | 2.121 | 3.718 | 2.340 | 42.935 | -132 | -37.824 | 598 | 6.790 | 890 | -3.831 | 2.090 | 2.350 | 2.125 |
| Tax | -0 | 4 | -0 | 28 | 3 | 97 | 4 | 2 | -0 | 1.154 | 208 | -206 | -0 | -0 | 4 |
| Net profit | 1.915 | 2.690 | 2.121 | 3.690 | 2.338 | 42.839 | -136 | -37.825 | 598 | 5.637 | 682 | -3.625 | 2.090 | 2.350 | 2.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.586 | 7.135 | 9.875 | 12.642 | 15.406 | 56.042 | 55.822 | 17.807 | 17.997 | 25.352 | 27.153 | 23.668 | 22.444 | 23.256 | 25.860 |
| Equity | 4.530 | 7.124 | 9.149 | 11.789 | 13.227 | 55.964 | 55.725 | 17.794 | 17.985 | 23.209 | 23.892 | 20.155 | 21.632 | 23.243 | 24.830 |
| Long-term debt | 0 | 4 | 715 | 747 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 7 | 11 | 106 | 2.179 | 78 | 96 | 13 | 13 | 2.143 | 3.054 | 3.513 | 813 | 13 | 1.030 |
| Total debt | 57 | 11 | 725 | 853 | 2.179 | 78 | 96 | 13 | 13 | 2.143 | 3.261 | 3.513 | 813 | 13 | 1.030 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|