| Revenue | DKK -37K | -33% |
| EBITDA | DKK -37K | +33% |
| Net profit | DKK 536K | -48% |
| Total assets | DKK 32,9M | +3% |
| Equity | DKK 32,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -6 | -8 | -8 | 41.542 | — | — | -63 | 3 | -1 | 51 | -362 | -55 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -6 | -8 | -8 | 41.542 | -29 | -55 | -63 | 3 | -1 | 51 | -362 | -55 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -6 | -8 | -8 | 41.542 | -29 | -55 | -63 | 3 | -1 | 51 | -362 | -55 | -37 |
| Net financials | 1.924 | 2.718 | 2.140 | 3.708 | 3.099 | 365 | 381 | -20.653 | -5.105 | -121 | -352 | 1.455 | 1.673 | 1.221 | 573 |
| Profit before tax | 1.916 | 2.693 | 2.134 | 3.700 | 3.090 | 41.907 | 353 | -20.708 | -5.168 | -119 | -353 | 1.506 | 1.312 | 1.166 | 536 |
| Tax | -0 | 4 | 4 | 13 | -0 | 62 | 105 | -0 | 0 | 16 | 11 | 109 | -16 | 130 | -0 |
| Net profit | 1.916 | 2.689 | 2.131 | 3.687 | 3.090 | 41.845 | 248 | -20.708 | -5.168 | -135 | -364 | 1.397 | 1.328 | 1.036 | 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.587 | 7.134 | 9.170 | 12.442 | 16.599 | 56.277 | 56.466 | 38.573 | 30.966 | 31.181 | 30.825 | 31.689 | 31.944 | 31.962 | 32.859 |
| Equity | 4.530 | 7.124 | 9.157 | 12.394 | 15.431 | 56.176 | 56.324 | 35.510 | 30.234 | 30.094 | 29.729 | 31.013 | 31.841 | 31.877 | 32.413 |
| Long-term debt | 0 | 4 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
| Short-term debt | 57 | 7 | 4 | 39 | 1.168 | 100 | 141 | 3.063 | 732 | 1.087 | 1.096 | 576 | 104 | 85 | 446 |
| Total debt | 57 | 11 | 13 | 48 | 1.168 | 100 | 141 | 3.063 | 732 | 1.087 | 1.096 | 676 | 104 | 85 | 446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|