| Revenue | — | — |
| EBITDA | DKK -25,4M | -97149% |
| Net profit | DKK -25,3M | -19% |
| Total assets | DKK 0 | — |
| Equity | DKK -142,4M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -20 | -15 | -27 | -19 | -20 | -22 | -12 | -29 | -22 | -26 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -20 | -15 | -27 | -19 | -20 | -22 | -12 | -29 | -22 | -26 | -25.406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -20 | -15 | -27 | -19 | -20 | -22 | -12 | -29 | -22 | -26 | -25.406 |
| Net financials | -8.543 | -12.746 | 11.500 | -8.794 | 18.744 | -30.629 | 4.326 | -43.922 | -12.715 | -8.467 | -29.915 | -21.249 | -25.274 |
| Profit before tax | -8.563 | -12.765 | 11.481 | -8.809 | 18.717 | -30.648 | 4.306 | -43.944 | -12.728 | -8.495 | -29.937 | -21.275 | -25.269 |
| Tax | 32 | -0 | 806 | 23 | 129 | 10 | 111 | 23 | 26 | 23 | 25 | 25 | 32 |
| Net profit | -8.594 | -12.765 | 10.675 | -8.831 | 18.588 | -30.659 | 4.195 | -43.966 | -12.754 | -8.518 | -29.962 | -21.299 | -25.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.452 | 11.812 | 20.219 | 11.574 | 56.253 | 20.124 | 33.839 | 1.874 | 892 | 3.190 | 0 | 0 | 0 |
| Equity | 18.184 | 5.419 | 16.094 | 7.262 | 25.850 | -4.809 | -614 | -44.580 | -57.364 | -65.733 | -95.810 | -117.240 | -142.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.268 | 6.393 | 4.125 | 4.312 | 4.914 | 5.116 | 5.257 | 5.510 | 5.734 | 5.969 | 6.207 | 6.454 | 6.713 |
| Total debt | 6.268 | 6.393 | 4.125 | 4.312 | 4.914 | 5.116 | 5.257 | 5.510 | 5.734 | 5.969 | 6.207 | 6.454 | 6.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2010 | — | — |
LI | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS FAURSCHOU HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Faurschou | Management | 0 companies |
| Luise Ingeborg Elbæk Faurschou | Founder | 0 companies |