| Revenue | DKK -22K | -2% |
| EBITDA | DKK -22K | +2% |
| Net profit | DKK 31K | +240% |
| Total assets | DKK 898K | +61% |
| Equity | DKK 95K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -241 | 54 | 76 | 38 | 311 | 546 | 578 | 34 | -64 | 22 | -33 | -22 | -22 |
| Staff expenses | -82 | -332 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -323 | -277 | 25 | 38 | 311 | 546 | 578 | 34 | -64 | 22 | -33 | -22 | -22 |
| Depreciation & amort. | -0 | -2 | -3 | -3 | -3 | -3 | -1 | -0 | -1 | -4 | -4 | -4 | -4 |
| EBIT | -323 | -280 | 21 | 34 | 308 | 543 | 577 | 34 | -65 | 18 | -36 | -26 | -26 |
| Net financials | 213 | 123 | -157 | -216 | -47 | -380 | 49 | -465 | 23 | 263 | -67 | 8 | 61 |
| Profit before tax | -110 | -157 | -135 | -182 | 261 | 163 | 625 | -432 | -42 | 281 | -104 | -19 | 35 |
| Tax | -0 | -0 | -0 | -0 | -0 | 89 | 157 | 38 | 10 | 15 | 1 | 4 | 5 |
| Net profit | -110 | -157 | -135 | -182 | 261 | 73 | 468 | -470 | -52 | 266 | -104 | -22 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 475 | 351 | 199 | 402 | 453 | 705 | 358 | 237 | 575 | 512 | 559 | 898 |
| Equity | 118 | -39 | -175 | -357 | -96 | -22 | 446 | -24 | -75 | 190 | 86 | 64 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 514 | 526 | 555 | 498 | 476 | 247 | 369 | 298 | 371 | 412 | 481 | 788 |
| Total debt | 323 | 514 | 526 | 555 | 498 | 476 | 247 | 369 | 298 | 371 | 412 | 481 | 788 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|