| Revenue | DKK -22K | — |
| EBITDA | DKK -22K | — |
| Net profit | DKK -5,1M | -60% |
| Total assets | DKK 35,1M | -13% |
| Equity | DKK 32,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -33 | -30 | 15 | -19 | 0 | 0 | -22 |
| Staff expenses | -0 | -0 | -70 | -211 | -112 | -225 | -300 | -212 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 95 | -68 | -178 | -238 | -298 | -304 | -246 | -30 | 15 | -19 | 0 | 0 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 95 | -68 | -178 | -238 | -298 | -304 | -246 | -30 | 15 | -19 | 0 | 0 | -22 |
| Net financials | -5.237 | -2.560 | 346 | -4.037 | -679 | 417 | 1.561 | 3.069 | 1.016 | 951 | 11.994 | 4.183 | -3.249 | -5.062 |
| Profit before tax | -5.219 | -2.465 | 278 | -4.215 | -917 | 288 | 1.475 | 2.823 | 986 | 966 | 11.975 | 4.183 | -3.249 | -5.084 |
| Tax | 14 | 54 | 12 | 72 | 97 | 84 | 109 | -76 | -36 | -24 | -34 | 38 | -68 | -5 |
| Net profit | -5.233 | -2.519 | 266 | -4.286 | -1.014 | 204 | 1.366 | 2.899 | 1.021 | 990 | 12.009 | 4.145 | -3.181 | -5.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 2.739 | 3.543 | 391 | 7.005 | 8.843 | 13.949 | 28.157 | 28.297 | 29.654 | 38.997 | 43.286 | 40.199 | 35.104 |
| Equity | -8.066 | 14 | 3.280 | -1.006 | 4.480 | 4.684 | 6.116 | 22.690 | 23.666 | 24.839 | 36.750 | 40.920 | 37.683 | 32.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 909 | 86 | 263 | 601 | 1.048 | 1.432 | 3.323 | 2.062 | 1.985 | 2.095 | 2.247 | 2.366 | 2.517 | 2.596 |
| Total debt | 909 | 86 | 263 | 601 | 1.048 | 1.432 | 4.262 | 2.062 | 1.985 | 2.095 | 2.247 | 2.366 | 2.517 | 2.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JK Management | Management | 2017 | — | — |
KE Management | Management | 2010 | — | — |
NB Management | Management | 2010 | — | — |
LC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
PP Group ApS | Company | 10.0% | 0.0% | 2016 |
| Individual | 0.0% | 0.0% | 2015 | |
INDUSTRI UDVIKLING III INVEST ApS | Company | 33.3% | 33.3% | 2015 |
WWC ApS | Company | 10.0% | 10.0% | 2015 |
PLANETS PRIDE A/S | Company | 10.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Åke Daniel Niklas Nilsson | Chief Executive Officer | 0 companies |
| Niels Rune Herse | Chief Executive Officer | 0 companies |
| Jonas Kingo Schnoor | Management | 0 companies |
| Kristian Ejdum | Management | 0 companies |
| Nicolai Bruun Vinther Friis | Management | 0 companies |
| Lise-Lotte Callesøe York | Management | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Mikael Mattias Salenstedt | Chairman | 0 companies |
| Lilia Bergendorff | Board of Directors | 0 companies |
| Thomas Meiner Jensen | Board of Directors | 0 companies |
| Lars John Michael Lundin | Board of Directors | 0 companies |
| Visti Kjærulf Pedersen | Board of Directors | 0 companies |
| Henrik Broksø Thulesen | Chairman | 0 companies |
| John Peter Lemkow | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |