| Revenue | DKK -86K | +225% |
| EBITDA | DKK -86K | -225% |
| Net profit | DKK 1,6M | +83% |
| Total assets | DKK 3,7M | +74% |
| Equity | DKK 3,5M | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -9 | -9 | -9 | -9 | -3 | -14 | -27 | -26 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -9 | -9 | -9 | -9 | -3 | -14 | -27 | -26 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -9 | -9 | -9 | -9 | -3 | -14 | -27 | -26 | -86 |
| Net financials | -29 | -33 | -801 | 679 | 2.683 | -106 | -430 | 676 | 451 | -1.109 | -1.187 | 876 | 1.639 |
| Profit before tax | -34 | -38 | -807 | 673 | 2.673 | 13 | -440 | 666 | 448 | -1.123 | -1.213 | 850 | 1.553 |
| Tax | -0 | -0 | -0 | -7 | -6 | 12 | -5 | 1 | 122 | 72 | -0 | -0 | -0 |
| Net profit | -34 | -38 | -807 | 680 | 2.679 | 1 | -434 | 665 | 326 | -1.195 | -1.213 | 850 | 1.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 525 | 91 | 398 | 3.114 | 3.027 | 2.608 | 3.281 | 3.733 | 2.696 | 1.382 | 2.114 | 3.677 |
| Equity | 553 | 515 | -292 | 388 | 3.067 | 2.965 | 2.477 | 3.142 | 3.469 | 2.274 | 1.061 | 1.910 | 3.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 31 | 10 | 47 | 63 | 131 | 138 | 264 | 422 | 321 | 204 | 215 |
| Total debt | 5 | 10 | 31 | 10 | 47 | 63 | 131 | 138 | 264 | 422 | 321 | 204 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|