| Revenue | DKK -22K | +2% |
| EBITDA | DKK -22K | -2% |
| Net profit | DKK -68K | -197% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 319K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -4 | -4 | -7 | -11 | -11 | -11 | -13 | -9 | -21 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 0 | -4 | -4 | -7 | -11 | -11 | -11 | -13 | -9 | -21 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 0 | -4 | -4 | -7 | -11 | -11 | -11 | -13 | -9 | -21 | -22 | -22 |
| Net financials | -15 | 34 | 45 | 64 | -13 | 114 | -220 | 97 | 37 | 246 | 52 | 127 | -61 |
| Profit before tax | -23 | 39 | 41 | 60 | -20 | 103 | -232 | 86 | 24 | 237 | 32 | 105 | -84 |
| Tax | -0 | 3 | 10 | 14 | -3 | 25 | -51 | 19 | 5 | 54 | 8 | 35 | -16 |
| Net profit | -23 | 36 | 31 | 46 | -17 | 78 | -181 | 67 | 19 | 184 | 23 | 70 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 824 | 1.043 | 1.182 | 1.054 | 1.234 | 1.056 | 1.133 | 1.173 | 1.391 | 1.616 | 1.814 | 1.869 |
| Equity | 30 | 66 | 97 | 143 | 126 | 204 | 23 | 90 | 109 | 293 | 317 | 387 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 758 | 946 | 1.039 | 928 | 1.030 | 1.033 | 1.043 | 1.063 | 1.098 | 1.300 | 1.427 | 1.550 |
| Total debt | 597 | 758 | 946 | 1.039 | 928 | 1.030 | 1.033 | 1.043 | 1.063 | 1.098 | 1.300 | 1.427 | 1.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Ringgaard Møller | Management | 0 companies |