| Revenue | DKK -40K | — |
| EBITDA | DKK -40K | — |
| Net profit | DKK 950K | +4% |
| Total assets | DKK 10M | +10% |
| Equity | DKK 6,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | — | -10 | -7 | -7 | 0 | -8 | 0 | — | -5 | 0 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | 0 | -10 | -7 | -7 | 0 | -8 | 0 | 0 | -5 | 0 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | 0 | -10 | -7 | -7 | 0 | -8 | 0 | 0 | -5 | 0 | -40 |
| Net financials | 137 | -100 | 43 | 39 | 29 | 1.660 | -87 | 3.754 | 255 | 519 | -1.061 | 1.057 | 1.167 |
| Profit before tax | 137 | -104 | 43 | 29 | 22 | 1.653 | -87 | 3.745 | 255 | 519 | -1.066 | 1.057 | 1.128 |
| Tax | 7 | 9 | 9 | 11 | -15 | 26 | -39 | 728 | 17 | 70 | -156 | 142 | 178 |
| Net profit | 130 | -113 | 34 | 18 | 38 | 1.627 | -48 | 3.018 | 238 | 449 | -910 | 915 | 950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.116 | 3.034 | 3.010 | 3.364 | 3.323 | 4.980 | 4.757 | 8.563 | 8.391 | 9.344 | 8.485 | 9.059 | 9.973 |
| Equity | 2.711 | 2.599 | 2.633 | 2.651 | 2.688 | 4.315 | 4.267 | 7.285 | 6.772 | 7.222 | 6.312 | 7.226 | 6.931 |
| Long-term debt | 206 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 330 | 377 | 713 | 634 | 665 | 490 | 1.278 | 1.618 | 2.122 | 2.174 | 1.833 | 3.042 |
| Total debt | 405 | 435 | 377 | 713 | 634 | 665 | 490 | 1.278 | 1.618 | 2.122 | 2.174 | 1.833 | 3.042 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|