| Revenue | DKK -9K | -100% |
| EBITDA | DKK -309K | -121% |
| Net profit | DKK -244K | -119% |
| Total assets | DKK 3,6M | -16% |
| Equity | DKK 3,4M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -15 | -17 | -4 | 1.957 | 1.858 | 2.222 | 2.592 | 2.321 | 1.998 | 2.466 | -9 |
| Staff expenses | -1.916 | -1.568 | -1.475 | -1.669 | -1.466 | -1.464 | -1.263 | -1.563 | -1.479 | -1.772 | -2.212 | -973 | -300 |
| EBITDA | -1.919 | -1.571 | -1.490 | -1.687 | -1.470 | 493 | 595 | 659 | 1.113 | 550 | -213 | 1.493 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -110 | -55 | -0 |
| EBIT | -1.919 | -1.571 | -1.490 | -1.687 | -1.470 | 493 | 595 | 659 | 1.113 | 440 | -323 | 1.438 | -309 |
| Net financials | 2.090 | 2.229 | 2.105 | 1.781 | 1.842 | 71 | 64 | 48 | 60 | 103 | 104 | 97 | 65 |
| Profit before tax | 171 | 658 | 616 | 94 | 372 | 565 | 659 | 707 | 1.173 | 543 | -219 | 1.535 | -244 |
| Tax | 44 | 165 | 193 | 24 | 88 | 124 | 149 | 157 | 264 | 121 | -50 | 242 | -0 |
| Net profit | 127 | 493 | 423 | 70 | 284 | 440 | 509 | 550 | 909 | 422 | -169 | 1.293 | -244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.588 | 1.747 | 2.022 | 2.012 | 2.237 | 2.643 | 2.704 | 3.322 | 4.339 | 4.467 | 4.195 | 4.248 | 3.552 |
| Equity | 946 | 1.342 | 1.667 | 1.637 | 1.820 | 2.157 | 2.561 | 3.056 | 3.965 | 4.387 | 4.161 | 3.995 | 3.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 405 | 355 | 375 | 417 | 479 | 136 | 266 | 363 | 70 | 34 | 252 | 201 |
| Total debt | 642 | 405 | 355 | 375 | 417 | 479 | 136 | 266 | 363 | 70 | 34 | 252 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|