| Revenue | DKK 11,4M | +18% |
| EBITDA | DKK 1,1M | +311% |
| Net profit | DKK 1M | +141% |
| Total assets | DKK 141,1M | +21% |
| Equity | DKK 37,7M | +3% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.854 | 1.877 | 1.476 | 10.425 | 19.239 | 25.879 | 34.730 | 12.359 | 20.051 | 15.723 | 11.286 | 9.634 | 11.412 |
| Staff expenses | -0 | -0 | -124 | -5.666 | -9.723 | -11.803 | -15.112 | -14.525 | -10.757 | -8.499 | -8.852 | -10.165 | -10.290 |
| EBITDA | 1.854 | 1.877 | 1.353 | 4.759 | 10.142 | 14.076 | 18.958 | -2.165 | 9.087 | 6.885 | 2.434 | -531 | 1.123 |
| Depreciation & amort. | -0 | -0 | -0 | -416 | -319 | -514 | -575 | -675 | -468 | -214 | -215 | -164 | -192 |
| EBIT | 1.854 | 1.877 | 1.353 | 4.344 | 9.822 | 13.562 | 18.383 | -2.840 | 8.620 | 6.671 | 2.219 | -695 | 931 |
| Net financials | -83 | -138 | -141 | -870 | -766 | -668 | -618 | -182 | -424 | -218 | -962 | -2.501 | 322 |
| Profit before tax | 1.772 | 1.739 | 1.212 | 3.474 | 9.056 | 12.894 | 17.764 | -3.022 | 8.196 | 6.453 | 1.258 | -3.196 | 1.253 |
| Tax | 443 | 432 | 266 | 830 | 2.018 | 2.889 | 3.925 | -646 | 1.866 | 1.428 | 409 | -719 | 241 |
| Net profit | 1.329 | 1.306 | 946 | 2.643 | 7.038 | 10.005 | 13.840 | -2.376 | 6.329 | 5.025 | 849 | -2.477 | 1.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.853 | 11.608 | 17.773 | 36.206 | 50.214 | 68.619 | 89.109 | 66.127 | 72.455 | 73.175 | 94.900 | 116.599 | 141.053 |
| Equity | 2.796 | 4.103 | 5.049 | 11.473 | 18.511 | 28.516 | 38.355 | 29.980 | 36.309 | 41.334 | 39.182 | 36.705 | 37.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 520 | 531 | 542 | 25.065 | 16.206 |
| Short-term debt | 3.614 | 6.847 | 12.431 | 23.899 | 29.847 | 35.358 | 42.449 | 33.027 | 28.462 | 23.666 | 48.631 | 48.971 | 80.939 |
| Total debt | 3.614 | 6.847 | 12.431 | 23.899 | 29.847 | 35.358 | 42.449 | 33.273 | 28.982 | 24.197 | 49.173 | 74.036 | 97.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2010 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLIMAHUSE HOLDING A/S | Company | 66.7% | 100.0% | 2021 |
Klimahuse Partnere ApS | Company | 25.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jeppesen | Management | 0 companies |
| Jesper Balle | Chief Executive Officer | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Mogens Keld Hansen | Board of Directors | 0 companies |
| Jørgen Thøger Christiansen | Board of Directors | 0 companies |
| Christian Søsted Poulsen | Board of Directors | 0 companies |
| Jens Munk Jensen | Board of Directors | 0 companies |
| Claus Keld Hansen | Chairman | 0 companies |
| Marianne Høj Hansen | Board of Directors | 0 companies |