| Revenue | DKK -214K | -142% |
| EBITDA | DKK -838K | -424% |
| Net profit | DKK -842K | -424% |
| Total assets | DKK 1,6M | -42% |
| Equity | DKK 1,4M | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 688 | 401 | 1.649 | 2.295 | 3.013 | 3.499 | 2.694 | 2.178 | 2.379 | 1.991 | 2.036 | 505 | -214 |
| Staff expenses | -0 | -0 | -105 | -322 | -428 | -419 | -439 | -451 | -455 | -415 | -460 | -476 | -457 | -473 |
| EBITDA | -35 | 46 | -130 | -349 | 55 | 145 | 301 | -18 | -477 | 21 | -113 | 140 | -160 | -838 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -4 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 46 | -130 | -349 | 54 | 141 | 297 | -22 | -480 | 21 | -113 | 140 | -160 | -838 |
| Net financials | -10 | -6 | -6 | -37 | -101 | -62 | -59 | -2 | -4 | -6 | -5 | -4 | -1 | -2 |
| Profit before tax | -45 | 40 | -136 | -386 | -6 | 79 | 239 | -24 | -484 | 15 | -119 | 136 | -161 | -840 |
| Tax | -11 | 10 | -28 | -90 | 1 | 20 | 56 | -1 | -109 | 4 | -25 | 19 | -0 | 3 |
| Net profit | -34 | 30 | -107 | -297 | -6 | 60 | 183 | -23 | -375 | 11 | -94 | 118 | -161 | -842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 334 | 516 | 662 | 1.361 | 1.749 | 2.020 | 1.790 | 1.328 | 1.134 | 1.351 | 1.682 | 2.793 | 1.620 |
| Equity | 34 | 64 | -43 | -340 | -346 | -286 | -103 | -27 | -403 | -392 | 615 | 732 | 2.262 | 1.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.045 | 1.476 | 1.379 | 1.000 | 1.293 | 1.104 | 0 | 59 | 0 | 0 |
| Short-term debt | 301 | 270 | 559 | 1.002 | 662 | 557 | 742 | 817 | 437 | 421 | 737 | 891 | 531 | 201 |
| Total debt | 301 | 270 | 559 | 1.002 | 1.707 | 2.033 | 2.122 | 1.817 | 1.730 | 1.526 | 737 | 950 | 531 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENTRAL-INVEST ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sanderhage Hansen | Management | 0 companies |