| Revenue | DKK 2M | -63% |
| EBITDA | DKK 942K | -77% |
| Net profit | DKK 702K | -78% |
| Total assets | DKK 17M | +95% |
| Equity | DKK 4,9M | +17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.462 | 2.428 | 55 | 770 | 3.497 | 151 | 35 | 315 | -39 | 385 | 2.229 | 5.441 | 2.039 |
| Staff expenses | -2.266 | -2.217 | -681 | -3 | -0 | -0 | -0 | -0 | -0 | -112 | -1.414 | -1.345 | -1.096 |
| EBITDA | 196 | 210 | -626 | 798 | 3.497 | 151 | 35 | 315 | -39 | 272 | 815 | 4.096 | 942 |
| Depreciation & amort. | -116 | -118 | -118 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 92 | -745 | 785 | 3.497 | 151 | 35 | 315 | -39 | 272 | 815 | 4.096 | 942 |
| Net financials | -48 | -63 | -70 | -46 | -19 | -20 | -11 | -8 | -71 | 24 | -7 | -0 | -6 |
| Profit before tax | 32 | 29 | -815 | 739 | 3.478 | 131 | 23 | 307 | -110 | 296 | 809 | 4.096 | 937 |
| Tax | 18 | 12 | -45 | 47 | 776 | 29 | 5 | 68 | -5 | 61 | 190 | 916 | 234 |
| Net profit | 14 | 17 | -770 | 692 | 2.702 | 101 | 18 | 239 | -105 | 236 | 618 | 3.180 | 702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 1.894 | 1.029 | 1.423 | 2.148 | 380 | 247 | 680 | 405 | 1.230 | 1.824 | 8.698 | 16.997 |
| Equity | 402 | 418 | -351 | 241 | 117 | 219 | 237 | 476 | 371 | 607 | 1.225 | 4.205 | 4.907 |
| Long-term debt | 120 | -25 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.045 | 1.451 | 1.380 | 1.182 | 2.030 | 162 | 10 | 203 | 34 | 623 | 598 | 3.724 | 11.086 |
| Total debt | 1.166 | 1.451 | 1.380 | 1.182 | 2.030 | 162 | 10 | 203 | 34 | 623 | 598 | 3.724 | 11.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JG Management | Management | 2025 | — | — |
LE Management | Management | 2010 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Markland Developments Holding ApS | Company | 25.0% | 25.0% | 2025 |
Glindorf Consult ApS | Company | 25.0% | 25.0% | 2024 |
SNEFNUG HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Ritzau Consult ApS | Company | 15.0% | 15.0% | 2025 |
Tortuga Sister Holding ApS | Company | 10.0% | 10.0% | 2024 |
Epmats Holding ApS | Company | 10.0% | 10.0% | 2023 |
Markland Consultancy ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ritzau | Chief Executive Officer | 0 companies |
| Jens Glindorf | Management | 0 companies |
| Lars Erik Kragh | Management | 0 companies |
| Steffen Rasmussen | Chief Executive Officer | 0 companies |