| Revenue | DKK 0 | — |
| EBITDA | DKK -345K | -4% |
| Net profit | DKK -272K | -571% |
| Total assets | DKK 9,5M | -36% |
| Equity | DKK 9,5M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -8 | -12 | -11 | -21 | -40 | -9 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -79 | -49 | -0 | -0 | -0 | -0 | -61 | -237 | -258 |
| EBITDA | -11 | -9 | -8 | -12 | -11 | -100 | -60 | -9 | -12 | -13 | -13 | -103 | -333 | -345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | 15 | -0 | -0 | -0 | -0 | -16 | -59 | -36 |
| EBIT | -11 | -9 | -8 | -12 | -11 | -106 | -75 | -9 | -12 | -13 | -13 | -119 | -392 | -381 |
| Net financials | 706 | 564 | 699 | 615 | 501 | 1.102 | 235 | 48 | 315 | 2.211 | -689 | -180 | 475 | 285 |
| Profit before tax | 695 | 555 | 691 | 603 | 490 | 996 | 160 | 39 | 302 | 2.199 | -702 | -299 | 82 | -96 |
| Tax | -3 | 1 | 9 | 13 | 29 | 113 | -42 | -24 | 4 | 442 | -190 | -93 | 25 | 176 |
| Net profit | 698 | 553 | 682 | 590 | 461 | 883 | 202 | 63 | 299 | 1.756 | -512 | -206 | 58 | -272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.745 | 7.664 | 8.914 | 9.431 | 9.491 | 11.394 | 10.714 | 10.433 | 10.650 | 13.548 | 12.472 | 14.174 | 14.807 | 9.510 |
| Equity | 6.308 | 6.765 | 7.351 | 7.842 | 8.203 | 8.985 | 9.084 | 9.040 | 9.231 | 10.877 | 10.251 | 9.931 | 9.871 | 9.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.436 | 899 | 1.563 | 1.588 | 1.289 | 2.400 | 1.630 | 1.392 | 1.419 | 2.672 | 2.220 | 4.244 | 4.937 | 34 |
| Total debt | 1.436 | 899 | 1.563 | 1.588 | 1.289 | 2.400 | 1.630 | 1.392 | 1.419 | 2.672 | 2.220 | 4.244 | 4.937 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|