| Revenue | DKK 649K | +13% |
| EBITDA | DKK 84K | +63% |
| Net profit | DKK 66K | +66% |
| Total assets | DKK 306K | +68% |
| Equity | DKK 182K | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 588 | 575 | 567 | 638 | 777 | 717 | 657 | 678 | 670 | 608 | 772 | 576 | 649 |
| Staff expenses | -378 | -543 | -548 | -570 | -560 | -669 | -710 | -640 | -657 | -597 | -590 | -777 | -525 | -566 |
| EBITDA | 146 | 44 | 27 | -3 | 78 | 108 | 7 | 17 | 21 | 73 | 17 | -5 | 51 | 84 |
| Depreciation & amort. | -0 | -0 | -5 | -7 | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 44 | 22 | -10 | 71 | 106 | 7 | 17 | 21 | 73 | 17 | -5 | 51 | 84 |
| Net financials | -28 | -17 | -12 | -19 | -13 | -11 | -11 | -9 | -5 | -13 | -6 | -2 | -0 | 0 |
| Profit before tax | 117 | 27 | 10 | -29 | 58 | 95 | -4 | 8 | 16 | 60 | 11 | -6 | 51 | 84 |
| Tax | 31 | 13 | 3 | -5 | 13 | 22 | 1 | 4 | 5 | 15 | 5 | -1 | 11 | 18 |
| Net profit | 87 | 13 | 7 | -23 | 44 | 73 | -5 | 5 | 11 | 45 | 6 | -5 | 40 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 189 | 179 | 159 | 180 | 235 | 199 | 148 | 347 | 211 | 249 | 398 | 183 | 306 |
| Equity | -95 | -81 | -74 | -97 | -53 | 20 | 15 | 19 | 30 | 75 | 80 | 75 | 115 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 270 | 253 | 257 | 233 | 215 | 184 | 128 | 317 | 136 | 169 | 322 | 67 | 125 |
| Total debt | 235 | 270 | 253 | 257 | 233 | 215 | 184 | 128 | 317 | 136 | 169 | 322 | 67 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2025 | — | — |
PM Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Revision Ry & Hammel Godkendt Revisionsaktieselskab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørn Brink Jeppesen | Management | 0 companies |
| Poul Martin Pedersen | Founder | 0 companies |