| Revenue | DKK 5,4M | -24% |
| EBITDA | DKK 3,6M | -28% |
| Net profit | DKK 3,1M | -36% |
| Total assets | DKK 6,4M | +11% |
| Equity | DKK 4,5M | -17% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519 | 771 | 908 | 871 | 2.406 | 6.902 | 11.660 | 8.633 | 9.170 | 3.844 | 4.881 | -7.956 | 7.065 | 5.402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.533 | -1.904 | -2.814 | -3.399 | -1.119 | -1.973 | -1.725 |
| EBITDA | -48 | 86 | -72 | 126 | 504 | 2.075 | 3.975 | 7.099 | 7.266 | 1.029 | -2.160 | -5.653 | 5.092 | 3.645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -628 | -1.669 | -39 | -61 | -13 | -22 | -0 |
| EBIT | -48 | 86 | -72 | 126 | 504 | 2.075 | 3.975 | 6.472 | 5.597 | 990 | -2.221 | -5.666 | 5.070 | 3.645 |
| Net financials | 0 | -7 | -6 | -21 | -137 | -1.419 | -1.150 | 1 | -41 | -32 | -6.444 | 3.369 | -252 | -27 |
| Profit before tax | -48 | 79 | -78 | 105 | 367 | 656 | 2.825 | 6.473 | 5.556 | 958 | -8.665 | -2.297 | 4.818 | 3.618 |
| Tax | -0 | 20 | -0 | 7 | 90 | 144 | 621 | 1.428 | 1.269 | 255 | 369 | -0 | -0 | 555 |
| Net profit | -48 | 60 | -78 | 99 | 278 | 512 | 2.203 | 5.045 | 4.287 | 703 | -9.035 | -2.297 | 4.818 | 3.062 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 185 | 141 | 129 | 477 | 878 | 3.014 | 7.212 | 11.427 | 12.803 | 11.480 | 800 | 5.739 | 6.387 |
| Equity | 32 | 92 | 25 | 124 | 331 | 800 | 2.162 | 6.950 | 11.237 | 11.940 | 2.906 | 609 | 5.427 | 4.489 |
| Long-term debt | 61 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 117 | 117 | 121 | 125 | 125 |
| Short-term debt | 42 | 25 | 116 | 5 | 146 | 77 | 852 | 262 | 165 | 746 | 8.458 | 70 | 187 | 1.773 |
| Total debt | 103 | 93 | 116 | 5 | 146 | 77 | 852 | 262 | 190 | 863 | 8.575 | 191 | 312 | 1.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DCJP Holdings ApS | Company | 66.7% | 66.7% | 2025 |
REDO Invest ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Chabert Pfefferkorn | Management | 0 companies |
| Stig Pfefferkorn | Chairman | 0 companies |