| Revenue | DKK 275K | +22% |
| EBITDA | DKK 146K | +45% |
| Net profit | DKK 116K | +40% |
| Total assets | DKK 457K | +38% |
| Equity | DKK 401K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 40 | 40 | 50 | 90 | 90 | 90 | 90 | 100 | 70 | 80 | 90 | 225 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 6 | 18 | 28 | 69 | 70 | 71 | 71 | 81 | 31 | -5 | 3 | 101 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 6 | 18 | 28 | 69 | 70 | 71 | 71 | 81 | 31 | -5 | 3 | 101 | 146 |
| Net financials | 0 | 0 | 0 | -1 | 0 | -1 | 1 | 0 | -2 | -1 | -1 | 4 | 5 | 3 |
| Profit before tax | -47 | 6 | 18 | 27 | 69 | 69 | 72 | 71 | 79 | 30 | -6 | 7 | 106 | 149 |
| Tax | 15 | 1 | 4 | -0 | 3 | 15 | 16 | 16 | 18 | 7 | -1 | 2 | 23 | 33 |
| Net profit | -62 | 5 | 15 | 27 | 66 | 54 | 56 | 55 | 61 | 23 | -5 | 6 | 83 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 430 | 411 | 92 | 160 | 119 | 176 | 136 | 195 | 207 | 196 | 202 | 330 | 457 |
| Equity | 392 | 396 | 411 | 92 | 158 | 104 | 160 | 115 | 177 | 201 | 196 | 201 | 284 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 34 | 0 | 0 | 2 | 15 | 16 | 21 | 18 | 6 | 0 | 0 | 46 | 56 |
| Total debt | 37 | 34 | 0 | 0 | 2 | 15 | 16 | 21 | 18 | 6 | 0 | 0 | 46 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
SB Management | Management | 2016 | — | — |
KG Management | Management | 2017 | — | — |
LB Management | Management | 2017 | — | — |
AO Management | Management | 2017 | — | — |
MH Management | Management | 2010 | — | — |
FA Management | Management | 2024 | — | — |
ÅK Management | Management | 2011 | — | — |
JO Management | Management | 2016 | — | — |
EA Management | Management | 2010 | — | — |
CP Management | Management | 2011 | — | — |
JL Management | Management | 2024 | — | — |
NE Management | Management | 2010 | — | — |
CS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP Investment Management A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skov Jespersen | Management | 0 companies |
| Søren Bang Andersen | Management | 0 companies |
| Klaus Goth | Management | 0 companies |
| Louise Benedikte Jørring Gev | Management | 0 companies |
| Anders Ole Evald-Schelde | Management | 0 companies |
| Mads Harbo | Management | 0 companies |
| Filip Arthur Mickelsen | Management | 0 companies |
| Åse Kogsbøll | Management | 0 companies |
| Jens Otto Holst | Management | 0 companies |
| Erik Adolphsen | Management | 0 companies |
| Cristina Patricia Lage | Management | 0 companies |
| Jakob Linius | Management | 0 companies |
| Niels Erik Petersen | Management | 0 companies |
| Carsten Sylvester Larsen | Management | 0 companies |