| Revenue | DKK 4,2M | +21% |
| EBITDA | DKK 223K | -55% |
| Net profit | DKK 132K | -62% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 1,7M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 314 | 737 | 1.361 | 1.864 | 1.585 | 1.869 | 2.361 | 2.668 | 3.466 | 4.203 |
| Staff expenses | -8 | -123 | -735 | -1.214 | -1.738 | -1.558 | -1.662 | -2.079 | -2.114 | -2.968 | -3.980 |
| EBITDA | -71 | 191 | 3 | 147 | 126 | 27 | 207 | 282 | 554 | 499 | 223 |
| Depreciation & amort. | 24 | 53 | 68 | -106 | -119 | -134 | -104 | -89 | -56 | -55 | -54 |
| EBIT | -94 | 138 | -65 | 41 | 7 | -107 | 103 | 193 | 498 | 443 | 169 |
| Net financials | -12 | -15 | -18 | -26 | -46 | -53 | -52 | -34 | -28 | 7 | 14 |
| Profit before tax | -106 | 123 | -83 | 15 | -39 | -159 | 51 | 159 | 470 | 450 | 183 |
| Tax | -22 | 37 | -13 | 5 | -2 | -31 | 15 | 42 | 110 | 103 | 51 |
| Net profit | -83 | 87 | -70 | 10 | -37 | -128 | 36 | 117 | 360 | 346 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 761 | 1.069 | 1.320 | 2.452 | 2.129 | 2.488 | 2.205 | 3.291 | 4.415 | 4.408 |
| Equity | -57 | 230 | 159 | 170 | 132 | 555 | 791 | 908 | 1.268 | 1.614 | 1.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 385 | 304 | 469 | 158 | 47 | 105 | 53 |
| Short-term debt | 216 | 526 | 910 | 1.132 | 1.901 | 1.268 | 1.211 | 1.088 | 1.924 | 2.644 | 2.559 |
| Total debt | 216 | 526 | 910 | 1.132 | 2.286 | 1.572 | 1.680 | 1.245 | 1.971 | 2.749 | 2.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOURGATE HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
NewNode Holding ApS | Company | 20.0% | 20.0% | 2018 |
Applicate IT Partners ApS | Company | 25.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen | Management | 0 companies |
| Bo Sejer Frandsen | Chairman | 0 companies |
| Annette Pedersen | Chairman | 0 companies |
| Nicolai Bender Danielewicz Kalsen | Board of Directors | 0 companies |