| Revenue | DKK 3K | -116% |
| EBITDA | DKK 3K | -95% |
| Net profit | DKK 1K | +101% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -11,5M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -31 | 24.076 | 21.047 | 5.123 | -19 | 3 |
| Staff expenses | -0 | -0 | -0 | -3.571 | -10 | -0 |
| EBITDA | 10 | -11.121 | -8.079 | -2.348 | 64 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -11.121 | -8.079 | -2.348 | 64 | 3 |
| Net financials | -0 | -257 | -245 | -333 | -133 | -2 |
| Profit before tax | 10 | -5.690 | -8.324 | -2.681 | -69 | 1 |
| Tax | 2 | 2.844 | 3.303 | 1.188 | 27 | -0 |
| Net profit | 7 | -8.534 | -11.627 | -3.869 | -96 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 21 | 21.046 | 21.191 | 1.378 | 42 | 0 |
| Equity | 4 | 4.099 | -7.528 | -11.397 | -11.493 | -11.492 |
| Long-term debt | -17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 15.022 | 26.967 | 12.775 | 11.535 | 11.492 |
| Total debt | -17 | 15.022 | 26.967 | 12.775 | 11.535 | 11.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NK Management | Management | 2010 | — | — |
MM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOCONCEPT A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Barsballe-Rasmussen | Chief Executive Officer | 0 companies |
| Steen Hedegaard Sidelmann | Chief Executive Officer | 0 companies |
| Niels Kruse | Management | 0 companies |
| Michael Madsen | Management | 0 companies |
| Per Ø Nielsen | Board of Directors | 0 companies |
| Torben Paulin | Board of Directors | 0 companies |
| Morten Nicolaj Rose-Nielsen | Board of Directors | 0 companies |
| Viggo Mølholm | Chairman | 0 companies |
| Anders Lyngholm | Board of Directors | 0 companies |
| Hans Barslund | Board of Directors | 0 companies |