| Revenue | DKK 4,7M | -38% |
| EBITDA | DKK -95K | -103% |
| Net profit | DKK 121K | -95% |
| Total assets | DKK 4,2M | -13% |
| Equity | DKK 2,3M | -32% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.809 | 3.051 | 796 | 504 | 3.180 | 2.180 | 2.164 | 4.432 | 4.862 | 6.907 | 8.006 | 6.365 | 7.545 | 4.711 |
| Staff expenses | -2.258 | -2.308 | -1.532 | -500 | -2.682 | -2.656 | -1.995 | -3.374 | -3.612 | -4.681 | -4.802 | -4.980 | -4.613 | -4.806 |
| EBITDA | 551 | 743 | -736 | 4 | 500 | -476 | 170 | 1.058 | 1.250 | 2.226 | 3.204 | 1.176 | 2.932 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 551 | 743 | -736 | 4 | 500 | -476 | 165 | 1.051 | 1.242 | 2.226 | 3.204 | 1.176 | 2.932 | -95 |
| Net financials | -6 | -3 | -41 | -86 | -92 | -76 | -65 | -50 | -36 | -55 | -20 | 17 | 40 | 30 |
| Profit before tax | 544 | 740 | -777 | -81 | 406 | -552 | 100 | 1.001 | 1.205 | 2.170 | 3.184 | 1.193 | 2.972 | -65 |
| Tax | 140 | 219 | -192 | 22 | -1 | -0 | -103 | 102 | 272 | 486 | 707 | 265 | 657 | -187 |
| Net profit | 404 | 521 | -585 | -104 | 409 | -552 | 203 | 899 | 933 | 1.684 | 2.477 | 928 | 2.315 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.363 | 1.548 | 1.706 | 1.374 | 2.601 | 1.443 | 1.526 | 2.915 | 3.482 | 3.645 | 4.944 | 3.782 | 4.853 | 4.225 |
| Equity | 489 | 710 | -175 | -279 | 130 | -421 | -219 | 681 | 1.614 | 1.399 | 2.875 | 2.303 | 3.418 | 2.340 |
| Long-term debt | 120 | 74 | 764 | 850 | 833 | 531 | 360 | 321 | 285 | 502 | 711 | 262 | 489 | 0 |
| Short-term debt | 733 | 596 | 1.117 | 803 | 1.638 | 1.333 | 1.385 | 1.911 | 1.582 | 1.738 | 1.355 | 1.211 | 773 | 1.885 |
| Total debt | 853 | 670 | 1.881 | 1.653 | 2.471 | 1.864 | 1.744 | 2.233 | 1.867 | 2.240 | 2.066 | 1.474 | 1.261 | 1.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CROXXMED HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
I-S-A HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Telmer | Management | 0 companies |