| Revenue | DKK 2K | -66% |
| EBITDA | DKK -22K | +10% |
| Net profit | DKK -29K | +5% |
| Total assets | DKK 768K | +285% |
| Equity | DKK -249K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -90 | 29 | 224 | 283 | -190 | 12 | 49 | 524 | 463 | 180 | 7 | 2 |
| Staff expenses | -0 | -0 | -0 | -201 | -277 | -388 | -421 | -150 | -101 | -10 | -9 | -32 | -25 |
| EBITDA | 15 | -90 | 29 | 23 | 6 | -578 | -409 | -101 | 423 | 453 | 171 | -25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | 15 | -90 | 29 | 23 | 6 | -588 | -419 | -111 | 413 | 443 | 171 | -25 | -22 |
| Net financials | 0 | 0 | 0 | 3 | 2 | -22 | -49 | -53 | -56 | -27 | -8 | -5 | -6 |
| Profit before tax | 15 | -90 | 29 | 27 | 8 | -610 | -468 | -163 | 356 | 416 | 163 | -30 | -29 |
| Tax | 7 | -10 | 14 | 16 | 4 | -129 | -96 | 230 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | -80 | 15 | 11 | 3 | -482 | -372 | -393 | 356 | 416 | 163 | -30 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 83 | 96 | 99 | 208 | 298 | 392 | 285 | 234 | 579 | 379 | 200 | 768 |
| Equity | -27 | -108 | -92 | -82 | 121 | -361 | -733 | -1.126 | -770 | -353 | -190 | -220 | -249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 190 | 188 | 180 | 87 | 658 | 1.126 | 1.411 | 1.003 | 932 | 569 | 420 | 1.017 |
| Total debt | 117 | 190 | 188 | 180 | 87 | 658 | 1.126 | 1.411 | 1.003 | 932 | 569 | 420 | 1.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Sofie Charlotte Ask Andersen | Management | 0 companies |