| Revenue | DKK 24,5M | +21% |
| EBITDA | DKK 7,5M | +12% |
| Net profit | DKK 5,3M | +4% |
| Total assets | DKK 19,6M | -1% |
| Equity | DKK 11,4M | +3% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.894 | 17.467 | 19.550 | 20.288 | 24.510 |
| Staff expenses | -11.088 | -12.244 | -13.696 | -13.634 | -15.311 |
| EBITDA | 4.806 | 5.222 | 5.854 | 6.654 | 7.470 |
| Depreciation & amort. | -240 | -235 | -214 | -217 | -225 |
| EBIT | 4.566 | 4.987 | 5.640 | 6.437 | 7.245 |
| Net financials | 166 | -248 | 1.828 | 120 | 6 |
| Profit before tax | 4.732 | 4.739 | 7.468 | 6.556 | 7.251 |
| Tax | 1.036 | 1.132 | 1.241 | 1.431 | 1.944 |
| Net profit | 3.696 | 3.607 | 6.227 | 5.125 | 5.307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.920 | 19.276 | 21.685 | 19.861 | 19.630 |
| Equity | 10.143 | 9.750 | 11.977 | 11.102 | 11.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.720 | 9.490 | 9.659 | 8.627 | 6.588 |
| Total debt | 24.720 | 9.490 | 9.659 | 8.627 | 6.588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2023 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Krogholm Hyllehøj | Management | 0 companies |
| Toke Tornøe Platz | Chairman | 0 companies |
| Benny Max | Chairman | 0 companies |
| Philip Alexander Gottschalck Dithmer | Board of Directors | 0 companies |
| René Christiansen | Board of Directors | 0 companies |