| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 134K | -64% |
| Equity | DKK 134K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -151 | 148 | 220 | 80 | 190 | 176 | 18 | -64 | 812 | 570 | 131 | 0 | 0 |
| Staff expenses | -14 | -52 | -225 | -33 | -33 | -320 | -58 | -54 | -338 | -536 | -196 | -0 | -0 |
| EBITDA | -165 | 95 | -5 | 47 | 174 | -144 | -40 | -119 | 474 | 34 | -65 | 0 | 0 |
| Depreciation & amort. | -27 | 32 | -32 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | 63 | -37 | 17 | 174 | -144 | -40 | -119 | 474 | 34 | -65 | 0 | 0 |
| Net financials | -8 | -6 | -10 | -13 | -11 | -23 | -7 | -6 | -4 | -9 | -13 | 0 | 0 |
| Profit before tax | -200 | 57 | -47 | 4 | 163 | -168 | -47 | -124 | 470 | 25 | -78 | 0 | 0 |
| Tax | 0 | -0 | 12 | -12 | 12 | -0 | -0 | -0 | 30 | 6 | -0 | -0 | -0 |
| Net profit | -200 | 57 | -60 | 16 | 151 | -168 | -47 | -124 | 440 | 19 | -78 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 129 | 90 | 224 | 411 | 401 | 351 | 451 | 931 | 523 | 372 | 372 | 134 |
| Equity | -73 | -16 | -76 | -60 | 91 | -76 | -123 | -247 | 193 | 212 | 134 | 134 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 145 | 166 | 283 | 320 | 477 | 473 | 698 | 738 | 311 | 238 | 238 | 0 |
| Total debt | 380 | 145 | 166 | 283 | 320 | 477 | 473 | 698 | 738 | 311 | 238 | 238 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SA DE ZAIN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Inoue | Board of Directors | 0 companies |
| Iver Engdahl | Board of Directors | 0 companies |
| Daniel Clive Ebeling | Board of Directors | 0 companies |
| Satoru Casper Inoue | Chairman | 0 companies |
| Thor Yukio Ortwed Møller | Board of Directors | 0 companies |
| Kiyoshi Jacob Inoue | Board of Directors | 0 companies |