| Revenue | — | — |
| EBITDA | DKK 1,6M | +46% |
| Net profit | DKK 1,6M | +43% |
| Total assets | DKK 15,1M | +10% |
| Equity | DKK 7,8M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.238 | 1.531 | 1.579 | 1.122 | 1.634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.238 | 1.531 | 1.579 | 1.122 | 1.634 |
| Net financials | 1.315 | 1.584 | 1.659 | 1.175 | 1.683 |
| Profit before tax | 1.218 | 1.508 | 1.569 | 1.122 | 1.606 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.218 | 1.508 | 1.569 | 1.122 | 1.606 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.770 | 11.573 | 12.886 | 13.737 | 15.107 |
| Equity | 8.705 | 8.323 | 8.070 | 7.610 | 7.784 |
| Long-term debt | 1.034 | 3.214 | 189 | 184 | 209 |
| Short-term debt | 32 | 37 | 4.627 | 5.942 | 7.114 |
| Total debt | 1.066 | 3.250 | 4.816 | 6.127 | 7.323 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DH Management | Management | 2021 – 2025 |
AM Management | Management | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Harriet Melchior Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |