| Revenue | DKK 3,2M | -6% |
| EBITDA | DKK 719K | -41% |
| Net profit | DKK 399K | -44% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK -44K | +90% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 808 | 1.026 | 3.454 | 3.234 |
| Staff expenses | -0 | -1.200 | -2.162 | -2.225 | -2.515 |
| EBITDA | — | -392 | -1.136 | 1.229 | 719 |
| Depreciation & amort. | -0 | -99 | -200 | -200 | -200 |
| EBIT | — | -492 | -1.336 | 1.029 | 519 |
| Net financials | 0 | -44 | -121 | -115 | -6 |
| Profit before tax | — | -536 | -1.457 | 914 | 513 |
| Tax | -0 | -118 | -320 | 201 | 114 |
| Net profit | — | -418 | -1.138 | 713 | 399 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 2.014 | 2.176 | 1.590 | 1.502 |
| Equity | — | -18 | -1.156 | -443 | -44 |
| Long-term debt | 0 | 0 | 1.577 | 994 | 0 |
| Short-term debt | 0 | 1.992 | 1.697 | 966 | 1.458 |
| Total debt | 0 | 1.992 | 3.275 | 1.960 | 1.458 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2021 |
CE Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bendix Hakmann | Management | 0 companies |
| Carl Erik Maae | Founder | 0 companies |
| Jane Bech | Deputy Chairman | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |