| Revenue | DKK 43K | -76% |
| EBITDA | DKK 23K | -78% |
| Net profit | DKK 171K | +237% |
| Total assets | DKK 122K | -60% |
| Equity | DKK 115K | +308% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 308 | 302 | 237 | 177 | 43 |
| Staff expenses | -416 | -322 | -241 | -75 | -20 |
| EBITDA | 73 | 72 | 61 | 102 | 23 |
| Depreciation & amort. | 253 | -168 | -152 | -133 | -119 |
| EBIT | -180 | -96 | -91 | -30 | -96 |
| Net financials | -2 | -9 | -6 | -6 | 342 |
| Profit before tax | -182 | -106 | -97 | -37 | 246 |
| Tax | 91 | 46 | 33 | 88 | 76 |
| Net profit | -272 | -152 | -130 | -124 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 906 | 724 | 541 | 301 | 122 |
| Equity | 245 | 94 | 69 | -55 | 115 |
| Long-term debt | 467 | 461 | 349 | 345 | 0 |
| Short-term debt | 193 | 163 | 116 | 12 | 7 |
| Total debt | 660 | 630 | 472 | 357 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JV Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLIPPER GROUP A/S | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
DAMPSKIBSSELSKABET NORDEN A/S | Company | 5.0% | 5.0% | 2014 |
SEAMALL INVEST ApS | Company | 33.3% | 33.3% | 2014 |
Christiania Shipping A/S | Company | 10.0% | 10.0% | 2014 |
NORDIC SHIPHOLDING A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Højlund Petersen | Chief Executive Officer | 0 companies |
| Per Nykjær Jensen | Chief Executive Officer | 0 companies |
| Jens Vandborg Mathiasen | Unofficial title | 0 companies |
| Bendt Bendtsen | Board of Directors | 0 companies |
| Kurt Rye Damkjær | Board of Directors | 0 companies |
| Knud Børge Pontoppidan | Board of Directors | 0 companies |
| Lars Lundegaard | Board of Directors | 0 companies |
| Klaus Kjærulff | Chairman | 0 companies |
| Jeppe Rune Jessen | Board of Directors | 0 companies |