| Revenue | DKK -29K | -20% |
| EBITDA | DKK -29K | +20% |
| Net profit | DKK 4,8M | +0% |
| Total assets | DKK 14,5M | +6% |
| Equity | DKK 14M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -5 | 28 | -72 | -76 | -33 | -19 | -17 | -16 | -19 | -32 | -36 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -5 | 28 | -72 | -76 | -134 | -19 | -17 | -16 | -19 | -32 | -36 | -29 |
| Depreciation & amort. | -111 | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -254 | -109 | 28 | -72 | -76 | -134 | -19 | -17 | -16 | -19 | -32 | -36 | -29 |
| Net financials | 515 | -659 | 2.817 | 1.377 | 1.937 | 2.420 | 3.096 | 1.471 | 3.377 | 3.332 | 3.916 | 4.768 | 4.806 |
| Profit before tax | 261 | -768 | 2.846 | 1.305 | 1.861 | 2.286 | 3.077 | 1.453 | 3.361 | 3.312 | 3.884 | 4.732 | 4.777 |
| Tax | -89 | -59 | -22 | -31 | -6 | -62 | -6 | -5 | -13 | -14 | 32 | -54 | 14 |
| Net profit | 350 | -709 | 2.868 | 1.337 | 1.867 | 2.347 | 3.083 | 1.458 | 3.374 | 3.326 | 3.852 | 4.786 | 4.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.785 | 4.111 | 5.153 | 5.613 | 8.843 | 9.285 | 12.265 | 12.635 | 14.583 | 16.974 | 12.903 | 13.725 | 14.520 |
| Equity | 1.865 | 1.057 | 3.825 | 5.061 | 6.928 | 9.172 | 12.149 | 12.608 | 14.481 | 16.808 | 12.659 | 13.446 | 14.009 |
| Long-term debt | 1.921 | 789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.977 | 2.265 | 1.327 | 553 | 1.915 | 113 | 116 | 27 | 102 | 166 | 244 | 280 | 512 |
| Total debt | 3.898 | 3.054 | 1.327 | 553 | 1.915 | 113 | 116 | 27 | 102 | 166 | 244 | 280 | 512 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|