| Revenue | DKK 1,1M | +50% |
| EBITDA | DKK 541K | +304% |
| Net profit | DKK 382K | +454% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 593K | +182% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 982 | 475 | 1.237 | 709 | 1.064 |
| Staff expenses | -531 | -585 | -608 | -575 | -524 |
| EBITDA | 451 | -110 | 630 | 134 | 541 |
| Depreciation & amort. | -0 | -42 | -49 | -49 | -49 |
| EBIT | 451 | -152 | 581 | 85 | 492 |
| Net financials | 34 | 14 | 23 | 5 | -1 |
| Profit before tax | 485 | -138 | 604 | 90 | 491 |
| Tax | 108 | -25 | 134 | 21 | 109 |
| Net profit | 377 | -113 | 470 | 69 | 382 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.813 | 2.650 | 2.489 | 1.517 | 1.427 |
| Equity | 485 | 72 | 542 | 211 | 593 |
| Long-term debt | 106 | 0 | 91 | 23 | 135 |
| Short-term debt | 2.222 | 2.579 | 1.843 | 1.273 | 693 |
| Total debt | 2.328 | 2.579 | 1.934 | 1.297 | 829 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Vulvig-Kristensen | Management | 0 companies |
| Troels Vulvig-Kristensen | Chairman | 0 companies |