| Revenue | DKK 10,7M | -45% |
| EBITDA | DKK 10,7M | -2% |
| Net profit | DKK 8M | -3% |
| Total assets | DKK 26M | +73% |
| Equity | DKK 7,7M | +140% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 15.290 | 19.155 | 19.492 | 10.741 |
| Staff expenses | -8.888 | -9.592 | -8.571 | -0 |
| EBITDA | 6.403 | 9.563 | 10.921 | 10.741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 6.403 | 9.563 | 10.921 | 10.741 |
| Net financials | -118 | 260 | 31 | -320 |
| Profit before tax | 6.285 | 9.823 | 10.952 | 10.421 |
| Tax | 1.606 | 2.499 | 2.718 | 2.458 |
| Net profit | 4.678 | 7.324 | 8.235 | 7.962 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 20.011 | 17.377 | 14.996 | 25.993 |
| Equity | 4.839 | 1.963 | 3.198 | 7.660 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 15.172 | 15.414 | 11.798 | 18.333 |
| Total debt | 15.172 | 15.414 | 11.798 | 18.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2011 | — | — |
DL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
SKOV NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Skov | Management | 0 companies |
| Dennis Landbo Nielsen | Chief Executive Officer | 0 companies |
| Birgitte Rønne | Management | 0 companies |
| Ole Andreas Schøyen | Board of Directors | 0 companies |
| Kim Rud-Petersen | Chairman | 0 companies |
| Allan Kragh Thaysen | Board of Directors | 0 companies |